LOPPA EIENDOM AS

9584 SØR-TVERRFJORD

Finances

Share Ownership

Return on Equity

−3,45 %

Current Ratio

−389

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	0	0	0
Net Income	−156 000	−191 000	−631 000	−145 000
Total Assets	4 514 000	4 569 000	1 458 000	580 000
Total Equity	4 523 000	4 528 000	33 000	36 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	0	0	0
Expenditure	225 000	212 000	791 000	178 000
Operating Profit	−201 000	−212 000	−791 000	−178 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	0	35 000	19 000	8 000
Financial Balance	2 000	−33 000	−17 000	−8 000
Earnings Before Tax	−199 000	−245 000	−808 000	−186 000
Tax	−42 000	−53 000	−178 000	−41 000
Net Income	−156 000	−191 000	−631 000	−145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 013 000	883 000	289 000	305 000
Total Current Assets	3 501 000	3 686 000	1 168 000	275 000
Total Assets	4 514 000	4 569 000	1 458 000	580 000
Total Retained Equity	−7 000	−2 000	3 000	6 000
Total Equity	4 523 000	4 528 000	33 000	36 000
Total Long-Term Debt	0	0	1 101 000	502 000
Total Current Debt	−9 000	40 000	324 000	42 000
Total Equity and Debt	4 514 000	4 569 000	1 458 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	0	0	0	0
Revenue	24 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	225 000	212 000	791 000	178 000
Operating Profit	−201 000	−212 000	−791 000	−178 000
Financial Income	2 000	2 000	2 000	0
Financial Costs	0	35 000	19 000	8 000
Financial Balance	2 000	−33 000	−17 000	−8 000
Dividends	0	0	0	0
Net Income	−156 000	−191 000	−631 000	−145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 013 000	883 000	289 000	305 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 013 000	883 000	289 000	305 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 013 000	883 000	289 000	305 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 256 000	3 412 000	333 000	94 000
Total Current Assets	3 501 000	3 686 000	1 168 000	275 000
Total Assets	4 514 000	4 569 000	1 458 000	580 000
Total Equity	4 523 000	4 528 000	33 000	36 000
Short-Term Group Debt	2 000	40 000	270 000	16 000
Total Long-Term Debt	0	0	1 101 000	502 000
Creditors	−12 000	0	54 000	12 000
Unpaid Taxes	1 000	0	0	8 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	−9 000	40 000	324 000	42 000
Total Equity and Debt	4 514 000	4 569 000	1 458 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,45 %	−4,22 %	−1 912,12 %	−402,78 %
Debt-to-Equity Ratio	0	0	33,36	13,94
Operating Profit Margin	−837,5 %	-	-	-
Current Ratio	−389	92,15	3,6	6,55
Quick Ratio	−389	92,15	3,6	6,55
Equity Ratio	1	0,99	0,02	0,06
Gross Profit Margin	100 %	-	-	-