FASTFOOD AS

1475 FINSTADJORDET

Finances

Share Ownership

Return on Equity

14,81 %

Current Ratio

0,62

Debt-to-Equity Ratio

8,29

Key figures (NOK)	2021	2020	2019
Revenue	5 969 000	5 958 000	2 082 000
Net Income	32 000	151 000	2 000
Total Assets	3 345 000	2 035 000	1 800 000
Total Equity	216 000	183 000	32 000

Income (NOK)	2021	2020	2019
Revenue	5 969 000	5 958 000	2 082 000
Expenditure	5 864 000	5 755 000	2 077 000
Operating Profit	106 000	204 000	5 000
Financial Income	0	0	0
Financial Costs	65 000	10 000	2 000
Financial Balance	−65 000	−10 000	−2 000
Earnings Before Tax	41 000	193 000	3 000
Tax	9 000	43 000	1 000
Net Income	32 000	151 000	2 000

Balance (NOK)	2021	2020	2019
Total Fixed Assets	2 520 000	1 384 000	1 142 000
Total Current Assets	824 000	651 000	659 000
Total Assets	3 345 000	2 035 000	1 800 000
Total Retained Equity	186 000	153 000	2 000
Total Equity	216 000	183 000	32 000
Total Long-Term Debt	1 790 000	514 000	501 000
Total Current Debt	1 339 000	1 338 000	1 267 000
Total Equity and Debt	3 345 000	2 035 000	1 800 000

Cash flow (NOK)	2021	2020	2019
Sales Income	5 969 000	5 958 000	2 079 000
Other Income	0	0	3 000
Revenue	5 969 000	5 958 000	2 082 000
Cost of Goods Sold	2 133 000	2 754 000	1 122 000
Salary Costs	2 060 000	1 846 000	691 000
Depreciation	557 000	275 000	83 000
Impairment	0	0	0
Expenditure	5 864 000	5 755 000	2 077 000
Operating Profit	106 000	204 000	5 000
Financial Income	0	0	0
Financial Costs	65 000	10 000	2 000
Financial Balance	−65 000	−10 000	−2 000
Dividends	0	0	0
Net Income	32 000	151 000	2 000

Balance details (NOK)	2021	2020	2019
Goodwill	667 000	942 000	917 000
Total Intangible Assets	667 000	942 000	917 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	1 653 000	0	0
Total Tangible Assets	1 653 000	0	0
Total Fiancial Fixed Assets	200 000	442 000	225 000
Total Fixed Assets	2 520 000	1 384 000	1 142 000
Stock	50 000	0	0
Total Investments	0	0	0
Cash, Bank	643 000	640 000	638 000
Total Current Assets	824 000	651 000	659 000
Total Assets	3 345 000	2 035 000	1 800 000
Total Equity	216 000	183 000	32 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 790 000	514 000	501 000
Creditors	365 000	211 000	531 000
Unpaid Taxes	317 000	188 000	141 000
Dividends	0	0	0
Other Current Debt	658 000	909 000	596 000
Total Current Debt	1 339 000	1 338 000	1 267 000
Total Equity and Debt	3 345 000	2 035 000	1 800 000

Financial indicators	2021	2020	2019
Return on Equity	14,81 %	82,51 %	6,25 %
Debt-to-Equity Ratio	8,29	2,81	15,66
Operating Profit Margin	1,78 %	3,42 %	0,24 %
Current Ratio	0,62	0,49	0,52
Quick Ratio	0,64	0,49	0,52
Equity Ratio	0,06	0,09	0,02
Gross Profit Margin	64,27 %	53,78 %	46,11 %