OPDAHL EIENDOM AS

8618 MO I RANA

Finances

Return on Equity

88,89 %

Current Ratio

N/A

Debt-to-Equity Ratio

−40,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−7 000	−5 000	−15 000
Total Assets	355 000	352 000	357 000	365 000
Total Equity	−9 000	−1 000	6 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	4 000	11 000
Operating Profit	−7 000	−7 000	−4 000	−11 000
Financial Income	5 000	2 000	2 000	0
Financial Costs	6 000	2 000	2 000	4 000
Financial Balance	−1 000	0	0	−4 000
Earnings Before Tax	−8 000	−7 000	−5 000	−15 000
Tax	0	0	0	0
Net Income	−8 000	−7 000	−5 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	349 000	333 000	332 000	330 000
Total Current Assets	7 000	19 000	25 000	35 000
Total Assets	355 000	352 000	357 000	365 000
Total Retained Equity	−45 000	−37 000	−30 000	−26 000
Total Equity	−9 000	−1 000	6 000	10 000
Total Long-Term Debt	364 000	353 000	351 000	349 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	355 000	352 000	357 000	365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	4 000	11 000
Operating Profit	−7 000	−7 000	−4 000	−11 000
Financial Income	5 000	2 000	2 000	0
Financial Costs	6 000	2 000	2 000	4 000
Financial Balance	−1 000	0	0	−4 000
Dividends	0	0	0	0
Net Income	−8 000	−7 000	−5 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	349 000	333 000	332 000	330 000
Total Fixed Assets	349 000	333 000	332 000	330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	13 000	19 000	29 000
Total Current Assets	7 000	19 000	25 000	35 000
Total Assets	355 000	352 000	357 000	365 000
Total Equity	−9 000	−1 000	6 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	364 000	353 000	351 000	349 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	6 000
Total Current Debt	0	0	0	6 000
Total Equity and Debt	355 000	352 000	357 000	365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,89 %	700 %	−83,33 %	−150 %
Debt-to-Equity Ratio	−40,44	−353	58,5	34,9
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	5,83
Quick Ratio	-	-	-	5,83
Equity Ratio	−0,03	−0	0,02	0,03
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table