company

MORE THAN ONE AS

3510 HØNEFOSS

Finances

Share Ownership

Return on Equity

17,24 %

Current Ratio

1,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	326 000	298 000	250 000	187 000
Net Income	5 000	16 000	−18 000	0
Total Assets	87 000	68 000	29 000	62 000
Total Equity	29 000	24 000	8 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	326 000	298 000	250 000	187 000
Expenditure	319 000	277 000	273 000	186 000
Operating Profit	7 000	21 000	−23 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	7 000	21 000	−23 000	0
Tax	1 000	5 000	−5 000	0
Net Income	5 000	16 000	−18 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	1 000	6 000	1 000
Total Current Assets	87 000	66 000	23 000	60 000
Total Assets	87 000	68 000	29 000	62 000
Total Retained Equity	−1 000	−6 000	−22 000	−4 000
Total Equity	29 000	24 000	8 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000	43 000	21 000	36 000
Total Equity and Debt	87 000	68 000	29 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	326 000	298 000	250 000	181 000
Other Income	0	0	0	6 000
Revenue	326 000	298 000	250 000	187 000
Cost of Goods Sold	5 000	0	7 000	6 000
Salary Costs	197 000	139 000	122 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	319 000	277 000	273 000	186 000
Operating Profit	7 000	21 000	−23 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	5 000	16 000	−18 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	6 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	1 000	6 000	1 000
Stock	1 000	1 000	1 000	1 000
Total Investments	0	0	0	0
Cash, Bank	45 000	57 000	6 000	40 000
Total Current Assets	87 000	66 000	23 000	60 000
Total Assets	87 000	68 000	29 000	62 000
Total Equity	29 000	24 000	8 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	1 000	7 000
Unpaid Taxes	40 000	32 000	8 000	23 000
Dividends	0	0	0	0
Other Current Debt	16 000	11 000	13 000	5 000
Total Current Debt	57 000	43 000	21 000	36 000
Total Equity and Debt	87 000	68 000	29 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,24 %	66,67 %	−225 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,15 %	7,05 %	−9,2 %	0,53 %
Current Ratio	1,53	1,53	1,1	1,67
Quick Ratio	1,55	1,57	1,15	1,71
Equity Ratio	0,33	0,35	0,28	0,42
Gross Profit Margin	98,47 %	100 %	97,2 %	96,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English