MEIDELL HOLDING AS

7042 TRONDHEIM

Finances

Return on Equity

2 356,25 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	754 000	2 283 000	−11 000	54 000
Total Assets	63 000	86 000	107 000	105 000
Total Equity	32 000	51 000	78 000	89 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	15 000	15 000	11 000
Operating Profit	−18 000	−15 000	−15 000	−11 000
Financial Income	774 000	2 310 000	0	63 000
Financial Costs	0	0	0	0
Financial Balance	774 000	2 310 000	0	63 000
Earnings Before Tax	756 000	2 295 000	−15 000	52 000
Tax	1 000	12 000	−3 000	−2 000
Net Income	754 000	2 283 000	−11 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	63 000	70 000	67 000
Total Current Assets	0	22 000	37 000	39 000
Total Assets	63 000	86 000	107 000	105 000
Total Retained Equity	−8 000	11 000	38 000	49 000
Total Equity	32 000	51 000	78 000	89 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	35 000	29 000	16 000
Total Equity and Debt	63 000	86 000	107 000	105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	15 000	15 000	11 000
Operating Profit	−18 000	−15 000	−15 000	−11 000
Financial Income	774 000	2 310 000	0	63 000
Financial Costs	0	0	0	0
Financial Balance	774 000	2 310 000	0	63 000
Dividends	0	0	0	0
Net Income	754 000	2 283 000	−11 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	6 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	63 000	63 000	63 000	63 000
Total Fixed Assets	63 000	63 000	70 000	67 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	22 000	37 000	39 000
Total Current Assets	0	22 000	37 000	39 000
Total Assets	63 000	86 000	107 000	105 000
Total Equity	32 000	51 000	78 000	89 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	27 000	27 000	7 000
Total Current Debt	31 000	35 000	29 000	16 000
Total Equity and Debt	63 000	86 000	107 000	105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 356,25 %	4 476,47 %	−14,1 %	60,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,63	1,28	2,44
Quick Ratio	0	0,63	1,28	2,44
Equity Ratio	0,51	0,59	0,73	0,85
Gross Profit Margin	-	-	-	-