company

SAMEIET BISPELUA 1

0179 OSLO

Finances

Share Ownership

Return on Equity

−77,55 %

Current Ratio

2,02

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 953 000	2 271 000	1 792 000	1 623 000
Net Income	−114 000	−288 000	244 000	168 000
Total Assets	293 000	383 000	660 000	310 000
Total Equity	147 000	261 000	549 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 953 000	2 271 000	1 792 000	1 623 000
Expenditure	2 068 000	2 559 000	1 549 000	1 456 000
Operating Profit	−114 000	−288 000	243 000	167 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	−114 000	−288 000	244 000	168 000
Tax	0	0	0	0
Net Income	−114 000	−288 000	244 000	168 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	293 000	383 000	660 000	310 000
Total Assets	293 000	383 000	660 000	310 000
Total Retained Equity	147 000	261 000	549 000	305 000
Total Equity	147 000	261 000	549 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	145 000	122 000	111 000	5 000
Total Equity and Debt	293 000	383 000	660 000	310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 953 000	2 271 000	1 792 000	1 623 000
Revenue	1 953 000	2 271 000	1 792 000	1 623 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	88 000	62 000	46 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 068 000	2 559 000	1 549 000	1 456 000
Operating Profit	−114 000	−288 000	243 000	167 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	−114 000	−288 000	244 000	168 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	138 000	228 000	543 000	203 000
Total Current Assets	293 000	383 000	660 000	310 000
Total Assets	293 000	383 000	660 000	310 000
Total Equity	147 000	261 000	549 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	112 000	93 000	23 000	−9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	29 000	88 000	14 000
Total Current Debt	145 000	122 000	111 000	5 000
Total Equity and Debt	293 000	383 000	660 000	310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−77,55 %	−110,34 %	44,44 %	55,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,84 %	−12,68 %	13,56 %	10,29 %
Current Ratio	2,02	3,14	5,95	62
Quick Ratio	2,02	3,14	5,95	62
Equity Ratio	0,5	0,68	0,83	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English