AAMODT VENTURES AS

0171 OSLO

Finances

Return on Equity

66,87 %

Current Ratio

314,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	663 000
Net Income	985 000	−23 000	−19 000	503 000
Total Assets	1 475 000	665 000	670 000	670 000
Total Equity	1 473 000	487 000	510 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	663 000
Expenditure	30 000	23 000	23 000	18 000
Operating Profit	−30 000	−23 000	−23 000	645 000
Financial Income	1 015 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 015 000	0	−1 000	0
Earnings Before Tax	985 000	−23 000	−24 000	645 000
Tax	0	0	−5 000	142 000
Net Income	985 000	−23 000	−19 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	845 000	663 000	663 000	664 000
Total Current Assets	629 000	2 000	7 000	6 000
Total Assets	1 475 000	665 000	670 000	670 000
Total Retained Equity	1 448 000	463 000	485 000	504 000
Total Equity	1 473 000	487 000	510 000	529 000
Total Long-Term Debt	0	178 000	159 000	0
Total Current Debt	2 000	0	1 000	141 000
Total Equity and Debt	1 475 000	665 000	670 000	670 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	663 000
Other Income	0	0	0	0
Revenue	0	0	0	663 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	23 000	23 000	18 000
Operating Profit	−30 000	−23 000	−23 000	645 000
Financial Income	1 015 000	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	1 015 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	985 000	−23 000	−19 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	845 000	663 000	663 000	664 000
Total Fixed Assets	845 000	663 000	663 000	664 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	2 000	2 000	6 000
Total Current Assets	629 000	2 000	7 000	6 000
Total Assets	1 475 000	665 000	670 000	670 000
Total Equity	1 473 000	487 000	510 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	178 000	159 000	0
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	2 000	0	1 000	141 000
Total Equity and Debt	1 475 000	665 000	670 000	670 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,87 %	−4,72 %	−3,73 %	95,09 %
Debt-to-Equity Ratio	0	0,37	0,31	0
Operating Profit Margin	-	-	-	97,29 %
Current Ratio	314,5	-	7	0,04
Quick Ratio	314,5	-	7	0,04
Equity Ratio	1	0,73	0,76	0,79
Gross Profit Margin	-	-	-	100 %