VVS OG BYGG AS

3330 SKOTSELV

Finances

Share Ownership

Return on Equity

84,68 %

Current Ratio

2,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	129 000	0	0	0
Net Income	94 000	−3 000	−4 000	−6 000
Total Assets	172 000	31 000	30 000	30 000
Total Equity	111 000	17 000	20 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	129 000	0	0	0
Expenditure	12 000	3 000	4 000	6 000
Operating Profit	117 000	−3 000	−4 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	117 000	−3 000	−4 000	−6 000
Tax	23 000	0	0	0
Net Income	94 000	−3 000	−4 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	172 000	31 000	30 000	30 000
Total Assets	172 000	31 000	30 000	30 000
Total Retained Equity	81 000	−13 000	−10 000	−6 000
Total Equity	111 000	17 000	20 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	14 000	10 000	6 000
Total Equity and Debt	172 000	31 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	129 000	0	0	0
Other Income	0	0	0	0
Revenue	129 000	0	0	0
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	3 000	4 000	6 000
Operating Profit	117 000	−3 000	−4 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	94 000	−3 000	−4 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	172 000	30 000	30 000	30 000
Total Current Assets	172 000	31 000	30 000	30 000
Total Assets	172 000	31 000	30 000	30 000
Total Equity	111 000	17 000	20 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	14 000	10 000	6 000
Total Current Debt	61 000	14 000	10 000	6 000
Total Equity and Debt	172 000	31 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,68 %	−17,65 %	−20 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,7 %	-	-	-
Current Ratio	2,82	2,21	3	5
Quick Ratio	2,82	2,21	3	5
Equity Ratio	0,65	0,55	0,67	0,8
Gross Profit Margin	96,9 %	-	-	-