company

HAUG PROJECTS AS

0650 OSLO

Finances

Share Ownership

Return on Equity

89,7 %

Current Ratio

1,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 872 000	1 781 000	2 431 000	1 322 000
Net Income	444 000	30 000	287 000	−31 000
Total Assets	1 083 000	407 000	422 000	163 000
Total Equity	495 000	138 000	170 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 872 000	1 781 000	2 431 000	1 322 000
Expenditure	2 282 000	1 730 000	2 060 000	1 352 000
Operating Profit	590 000	52 000	370 000	−30 000
Financial Income	0	0	0	0
Financial Costs	15 000	4 000	7 000	1 000
Financial Balance	−15 000	−4 000	−7 000	−1 000
Earnings Before Tax	575 000	47 000	363 000	−31 000
Tax	131 000	17 000	76 000	0
Net Income	444 000	30 000	287 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	36 000	0	0
Total Current Assets	1 035 000	371 000	422 000	163 000
Total Assets	1 083 000	407 000	422 000	163 000
Total Retained Equity	465 000	108 000	140 000	−31 000
Total Equity	495 000	138 000	170 000	−1 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	588 000	269 000	252 000	164 000
Total Equity and Debt	1 083 000	407 000	422 000	163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 872 000	1 781 000	2 427 000	1 322 000
Other Income	0	0	4 000	0
Revenue	2 872 000	1 781 000	2 431 000	1 322 000
Cost of Goods Sold	262 000	436 000	571 000	94 000
Salary Costs	492 000	392 000	347 000	531 000
Depreciation	13 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	2 282 000	1 730 000	2 060 000	1 352 000
Operating Profit	590 000	52 000	370 000	−30 000
Financial Income	0	0	0	0
Financial Costs	15 000	4 000	7 000	1 000
Financial Balance	−15 000	−4 000	−7 000	−1 000
Dividends	0	0	0	0
Net Income	444 000	30 000	287 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	36 000	0	0
Total Tangible Assets	48 000	36 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	36 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	617 000	43 000	137 000	21 000
Total Current Assets	1 035 000	371 000	422 000	163 000
Total Assets	1 083 000	407 000	422 000	163 000
Total Equity	495 000	138 000	170 000	−1 000
Short-Term Group Debt	246 000	152 000	72 000	0
Total Long-Term Debt	0	0	1 000	0
Creditors	8 000	20 000	−23 000	20 000
Unpaid Taxes	142 000	34 000	88 000	101 000
Dividends	0	0	0	0
Other Current Debt	87 000	64 000	71 000	43 000
Total Current Debt	588 000	269 000	252 000	164 000
Total Equity and Debt	1 083 000	407 000	422 000	163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,7 %	21,74 %	168,82 %	3 100 %
Debt-to-Equity Ratio	0	0	0,01	−0
Operating Profit Margin	20,54 %	2,92 %	15,22 %	−2,27 %
Current Ratio	1,76	1,38	1,67	0,99
Quick Ratio	1,76	1,38	1,67	0,99
Equity Ratio	0,46	0,34	0,4	−0,01
Gross Profit Margin	90,88 %	75,52 %	76,51 %	92,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English