RIG PARTNER DECOM AS

4056 TANANGER

Finances

Share Ownership

Return on Equity

17 %

Current Ratio

5,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 174 000	26 864 000	0	0
Net Income	982 000	5 074 000	−323 000	−2 000
Total Assets	7 101 000	6 979 000	4 027 000	42 000
Total Equity	5 775 000	4 793 000	−281 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 174 000	26 864 000	0	0
Expenditure	2 911 000	20 473 000	299 000	3 000
Operating Profit	1 263 000	6 392 000	−299 000	−3 000
Financial Income	774 000	585 000	0	0
Financial Costs	778 000	566 000	23 000	0
Financial Balance	−4 000	19 000	−23 000	0
Earnings Before Tax	1 259 000	6 411 000	−323 000	−2 000
Tax	278 000	1 338 000	0	0
Net Income	982 000	5 074 000	−323 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	7 101 000	6 979 000	4 027 000	42 000
Total Assets	7 101 000	6 979 000	4 027 000	42 000
Total Retained Equity	5 725 000	4 743 000	−325 000	−2 000
Total Equity	5 775 000	4 793 000	−281 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 327 000	2 186 000	4 308 000	0
Total Equity and Debt	7 101 000	6 979 000	4 027 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 174 000	26 864 000	0	0
Other Income	0	0	0	0
Revenue	4 174 000	26 864 000	0	0
Cost of Goods Sold	2 681 000	18 777 000	239 000	0
Salary Costs	57 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 911 000	20 473 000	299 000	3 000
Operating Profit	1 263 000	6 392 000	−299 000	−3 000
Financial Income	774 000	585 000	0	0
Financial Costs	778 000	566 000	23 000	0
Financial Balance	−4 000	19 000	−23 000	0
Dividends	0	0	0	0
Net Income	982 000	5 074 000	−323 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 101 000	5 678 000	4 027 000	42 000
Total Current Assets	7 101 000	6 979 000	4 027 000	42 000
Total Assets	7 101 000	6 979 000	4 027 000	42 000
Total Equity	5 775 000	4 793 000	−281 000	42 000
Short-Term Group Debt	0	19 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	189 000	179 000	284 000	0
Unpaid Taxes	32 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	829 000	650 000	4 023 000	0
Total Current Debt	1 327 000	2 186 000	4 308 000	0
Total Equity and Debt	7 101 000	6 979 000	4 027 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17 %	105,86 %	114,95 %	−4,76 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	30,26 %	23,79 %	-	-
Current Ratio	5,35	3,19	0,93	-
Quick Ratio	5,35	3,19	0,93	-
Equity Ratio	0,81	0,69	−0,07	1
Gross Profit Margin	35,77 %	30,1 %	-	-