ADVOKATFIRMAET ULF WERNER ANDERSEN

0257 OSLO

Finances

Share Ownership

Return on Equity

292,19 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 300 000	1 554 000	1 407 000	1 521 000
Net Income	935 000	1 174 000	830 000	1 299 000
Total Assets	1 148 000	480 000	507 000	513 000
Total Equity	320 000	451 000	432 000	455 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 300 000	1 554 000	1 407 000	1 521 000
Expenditure	364 000	381 000	577 000	222 000
Operating Profit	935 000	1 174 000	830 000	1 299 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	935 000	1 174 000	830 000	1 299 000
Tax	0	0	0	0
Net Income	935 000	1 174 000	830 000	1 299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 148 000	480 000	507 000	513 000
Total Assets	1 148 000	480 000	507 000	513 000
Total Retained Equity	320 000	451 000	432 000	455 000
Total Equity	320 000	451 000	432 000	455 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	827 000	28 000	75 000	58 000
Total Equity and Debt	1 148 000	480 000	507 000	513 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 300 000	1 554 000	1 407 000	1 521 000
Other Income	0	0	0	0
Revenue	1 300 000	1 554 000	1 407 000	1 521 000
Cost of Goods Sold	78 000	58 000	52 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	364 000	381 000	577 000	222 000
Operating Profit	935 000	1 174 000	830 000	1 299 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	935 000	1 174 000	830 000	1 299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	966 000	80 000	218 000	251 000
Total Current Assets	1 148 000	480 000	507 000	513 000
Total Assets	1 148 000	480 000	507 000	513 000
Total Equity	320 000	451 000	432 000	455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	11 000	7 000	15 000
Unpaid Taxes	68 000	17 000	68 000	43 000
Dividends	0	0	0	0
Other Current Debt	756 000	0	0	0
Total Current Debt	827 000	28 000	75 000	58 000
Total Equity and Debt	1 148 000	480 000	507 000	513 000

Financial indicators	2022	2021	2020	2019
Return on Equity	292,19 %	260,31 %	192,13 %	285,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	71,92 %	75,55 %	58,99 %	85,4 %
Current Ratio	1,39	17,14	6,76	8,84
Quick Ratio	1,39	17,14	6,76	8,84
Equity Ratio	0,28	0,94	0,85	0,89
Gross Profit Margin	94 %	96,27 %	96,3 %	100 %