company

HÅNDVERK & HAGE AS

1458 FJELLSTRAND

Finances

Share Ownership

Return on Equity

−237,11 %

Current Ratio

4,88

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	675 000	267 000	257 000
Net Income	−230 000	278 000	8 000	32 000
Total Assets	113 000	472 000	86 000	102 000
Total Equity	97 000	327 000	49 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	675 000	267 000	257 000
Expenditure	434 000	320 000	257 000	218 000
Operating Profit	−230 000	355 000	10 000	39 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Earnings Before Tax	−231 000	356 000	10 000	39 000
Tax	−1 000	78 000	2 000	7 000
Net Income	−230 000	278 000	8 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	47 000	42 000	5 000
Total Current Assets	78 000	425 000	44 000	97 000
Total Assets	113 000	472 000	86 000	102 000
Total Retained Equity	67 000	297 000	19 000	26 000
Total Equity	97 000	327 000	49 000	56 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	16 000	145 000	37 000	46 000
Total Equity and Debt	113 000	472 000	86 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 000	675 000	267 000	257 000
Other Income	0	0	0	0
Revenue	203 000	675 000	267 000	257 000
Cost of Goods Sold	85 000	73 000	75 000	24 000
Salary Costs	174 000	83 000	82 000	136 000
Depreciation	12 000	10 000	8 000	0
Impairment	0	0	0	0
Expenditure	434 000	320 000	257 000	218 000
Operating Profit	−230 000	355 000	10 000	39 000
Financial Income	0	1 000	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	1 000	0	0
Dividends	0	0	15 000	0
Net Income	−230 000	278 000	8 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	42 000	37 000	0
Total Tangible Assets	30 000	42 000	37 000	0
Total Fiancial Fixed Assets	5 000	5 000	5 000	5 000
Total Fixed Assets	35 000	47 000	42 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	407 000	11 000	68 000
Total Current Assets	78 000	425 000	44 000	97 000
Total Assets	113 000	472 000	86 000	102 000
Total Equity	97 000	327 000	49 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	1 000	0	0	0
Unpaid Taxes	1 000	41 000	4 000	8 000
Dividends	0	0	15 000	0
Other Current Debt	14 000	26 000	15 000	30 000
Total Current Debt	16 000	145 000	37 000	46 000
Total Equity and Debt	113 000	472 000	86 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−237,11 %	85,02 %	16,33 %	57,14 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	−113,3 %	52,59 %	3,75 %	15,18 %
Current Ratio	4,88	2,93	1,19	2,11
Quick Ratio	4,88	2,93	1,19	2,11
Equity Ratio	0,86	0,69	0,57	0,55
Gross Profit Margin	58,13 %	89,19 %	71,91 %	90,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English