ROBÅTEN FUS BARNEHAGE AS
4374 EGERSUND
Return on Equity
−3,66 %
Current Ratio
3,82
Debt-to-Equity Ratio
0,09
Key figures (NOK) | 2022 | |
---|---|---|
Revenue | 11 089 000 | |
Net Income | −161 000 | |
Total Assets | 6 423 000 | |
Total Equity | 4 393 000 |
Income (NOK) | 2022 | |
---|---|---|
Revenue | 11 089 000 | |
Expenditure | 11 424 000 | |
Operating Profit | −335 000 | |
Financial Income | 129 000 | |
Financial Costs | 0 | |
Financial Balance | 129 000 | |
Earnings Before Tax | −206 000 | |
Tax | −45 000 | |
Net Income | −161 000 |
Balance (NOK) | 2022 | |
---|---|---|
Total Fixed Assets | 149 000 | |
Total Current Assets | 6 273 000 | |
Total Assets | 6 423 000 | |
Total Retained Equity | 0 | |
Total Equity | 4 393 000 | |
Total Long-Term Debt | 389 000 | |
Total Current Debt | 1 641 000 | |
Total Equity and Debt | 6 423 000 |
Cash flow (NOK) | 2022 | |
---|---|---|
Sales Income | 11 075 000 | |
Other Income | 14 000 | |
Revenue | 11 089 000 | |
Cost of Goods Sold | 0 | |
Salary Costs | 8 691 000 | |
Depreciation | 2 000 | |
Impairment | 0 | |
Expenditure | 11 424 000 | |
Operating Profit | −335 000 | |
Financial Income | 129 000 | |
Financial Costs | 0 | |
Financial Balance | 129 000 | |
Dividends | 0 | |
Net Income | −161 000 |
Balance details (NOK) | 2022 | |
---|---|---|
Goodwill | 0 | |
Total Intangible Assets | 127 000 | |
Real Eastate | 0 | |
Machinery and Plant Facilities | 0 | |
Fixtures | 22 000 | |
Total Tangible Assets | 22 000 | |
Total Fiancial Fixed Assets | 0 | |
Total Fixed Assets | 149 000 | |
Stock | 0 | |
Total Investments | 0 | |
Cash, Bank | 332 000 | |
Total Current Assets | 6 273 000 | |
Total Assets | 6 423 000 | |
Total Equity | 4 393 000 | |
Short-Term Group Debt | 0 | |
Total Long-Term Debt | 389 000 | |
Creditors | 170 000 | |
Unpaid Taxes | 110 000 | |
Dividends | 0 | |
Other Current Debt | 1 361 000 | |
Total Current Debt | 1 641 000 | |
Total Equity and Debt | 6 423 000 |
Financial indicators | 2022 | |
---|---|---|
Return on Equity | −3,66 % | |
Debt-to-Equity Ratio | 0,09 | |
Operating Profit Margin | −3,02 % | |
Current Ratio | 3,82 | |
Quick Ratio | 3,82 | |
Equity Ratio | 0,68 | |
Gross Profit Margin | 100 % |
Rotate your device to see the full table