SOLWANG EIENDOM AS

2050 JESSHEIM

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

Debt-to-Equity Ratio

−54,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	221 000	180 000	120 000
Net Income	−14 000	−31 000	−39 000	−123 000
Total Assets	8 456 000	8 449 000	3 934 000	3 920 000
Total Equity	−157 000	−143 000	−112 000	−73 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	221 000	180 000	120 000
Expenditure	43 000	73 000	89 000	118 000
Operating Profit	269 000	148 000	91 000	2 000
Financial Income	0	0	0	0
Financial Costs	283 000	179 000	130 000	125 000
Financial Balance	−283 000	−179 000	−130 000	−125 000
Earnings Before Tax	−14 000	−31 000	−39 000	−123 000
Tax	0	0	0	0
Net Income	−14 000	−31 000	−39 000	−123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 449 000	8 449 000	3 917 000	3 917 000
Total Current Assets	8 000	0	17 000	4 000
Total Assets	8 456 000	8 449 000	3 934 000	3 920 000
Total Retained Equity	−207 000	−193 000	−162 000	−123 000
Total Equity	−157 000	−143 000	−112 000	−73 000
Total Long-Term Debt	8 612 000	8 590 000	4 045 000	3 993 000
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	8 456 000	8 449 000	3 934 000	3 920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	180 000	120 000
Other Income	312 000	221 000	0	0
Revenue	312 000	221 000	180 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	43 000	73 000	89 000	118 000
Operating Profit	269 000	148 000	91 000	2 000
Financial Income	0	0	0	0
Financial Costs	283 000	179 000	130 000	125 000
Financial Balance	−283 000	−179 000	−130 000	−125 000
Dividends	0	0	0	0
Net Income	−14 000	−31 000	−39 000	−123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 449 000	8 449 000	3 917 000	3 917 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 449 000	8 449 000	3 917 000	3 917 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 449 000	8 449 000	3 917 000	3 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	0	17 000	4 000
Total Current Assets	8 000	0	17 000	4 000
Total Assets	8 456 000	8 449 000	3 934 000	3 920 000
Total Equity	−157 000	−143 000	−112 000	−73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 612 000	8 590 000	4 045 000	3 993 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	1 000	0	0
Total Equity and Debt	8 456 000	8 449 000	3 934 000	3 920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	21,68 %	34,82 %	168,49 %
Debt-to-Equity Ratio	−54,85	−60,07	−36,12	−54,7
Operating Profit Margin	86,22 %	66,97 %	50,56 %	1,67 %
Current Ratio	8	0	-	-
Quick Ratio	8	0	-	-
Equity Ratio	−0,02	−0,02	−0,03	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %