JAKA HANDEL AS

3766 SANNIDAL

Finances

Share Ownership

Return on Equity

89,47 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	27 000	118 000	0
Net Income	−51 000	−46 000	9 000	0
Total Assets	3 000	65 000	82 000	30 000
Total Equity	−57 000	−6 000	39 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	27 000	118 000
Expenditure	48 000	55 000	106 000
Operating Profit	−48 000	−27 000	12 000
Financial Income	0	0	0
Financial Costs	3 000	18 000	0
Financial Balance	−3 000	−18 000	0
Earnings Before Tax	−51 000	−46 000	12 000
Tax	0	0	3 000
Net Income	−51 000	−46 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	46 000	0
Total Current Assets	3 000	65 000	37 000	30 000
Total Assets	3 000	65 000	82 000	30 000
Total Retained Equity	−87 000	−36 000	9 000	0
Total Equity	−57 000	−6 000	39 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	72 000	43 000	0
Total Equity and Debt	3 000	65 000	82 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	98 000
Other Income	0	27 000	20 000
Revenue	0	27 000	118 000
Cost of Goods Sold	0	0	64 000
Salary Costs	0	0	0
Depreciation	0	0	14 000
Impairment	0	0	0
Expenditure	48 000	55 000	106 000
Operating Profit	−48 000	−27 000	12 000
Financial Income	0	0	0
Financial Costs	3 000	18 000	0
Financial Balance	−3 000	−18 000	0
Dividends	0	0	0
Net Income	−51 000	−46 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	46 000	0
Total Tangible Assets	0	0	46 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	46 000	0
Stock	0	0	24 000	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 000	65 000	37 000	30 000
Total Assets	3 000	65 000	82 000	30 000
Total Equity	−57 000	−6 000	39 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	57 000	0	0
Unpaid Taxes	0	0	5 000	0
Dividends	0	0	0	0
Other Current Debt	60 000	15 000	35 000	0
Total Current Debt	60 000	72 000	43 000	0
Total Equity and Debt	3 000	65 000	82 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,47 %	766,67 %	23,08 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	−100 %	10,17 %	-
Current Ratio	0,05	0,9	0,86	-
Quick Ratio	0,05	0,9	1,95	-
Equity Ratio	−19	−0,09	0,48	1
Gross Profit Margin	-	100 %	45,76 %	-