SKAGET INVEST AS

0556 OSLO

Finances

Return on Equity

51,22 %

Current Ratio

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	21 000	−1 000	−9 000	0
Total Assets	70 000	20 000	21 000	22 000
Total Equity	41 000	20 000	21 000	22 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	6 000	1 000	9 000
Operating Profit	−6 000	−1 000	−9 000
Financial Income	27 000	0	0
Financial Costs	0	0	0
Financial Balance	27 000	0	0
Earnings Before Tax	21 000	−1 000	−9 000
Tax	0	0	0
Net Income	21 000	−1 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	0	0	0
Total Current Assets	27 000	20 000	21 000	22 000
Total Assets	70 000	20 000	21 000	22 000
Total Retained Equity	11 000	−10 000	−9 000	−2 000
Total Equity	41 000	20 000	21 000	22 000
Total Long-Term Debt	28 000	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	70 000	20 000	21 000	22 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	6 000	1 000	9 000
Operating Profit	−6 000	−1 000	−9 000
Financial Income	27 000	0	0
Financial Costs	0	0	0
Financial Balance	27 000	0	0
Dividends	0	0	0
Net Income	21 000	−1 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 000	0	0	0
Total Fixed Assets	43 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	20 000	21 000	0
Total Current Assets	27 000	20 000	21 000	22 000
Total Assets	70 000	20 000	21 000	22 000
Total Equity	41 000	20 000	21 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	70 000	20 000	21 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,22 %	−5 %	−42,86 %	0 %
Debt-to-Equity Ratio	0,68	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27	-	-	-
Quick Ratio	27	-	-	-
Equity Ratio	0,59	1	1	1
Gross Profit Margin	-	-	-	-