BT-HARSTAD HOLDING AS

9403 HARSTAD

Finances

Return on Equity

−0,36 %

Current Ratio

26,43

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−13 000	−12 000	−15 000	−1 000
Total Assets	4 283 000	5 499 000	6 774 000	7 943 000
Total Equity	3 623 000	4 835 000	6 047 000	7 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	15 000	19 000	1 000
Operating Profit	−16 000	−15 000	−19 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−16 000	−15 000	−19 000	−1 000
Tax	−4 000	−3 000	−4 000	0
Net Income	−13 000	−12 000	−15 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 490 000	5 390 000	6 740 000	7 940 000
Total Current Assets	793 000	109 000	34 000	3 000
Total Assets	4 283 000	5 499 000	6 774 000	7 943 000
Total Retained Equity	3 503 000	4 715 000	5 927 000	7 147 000
Total Equity	3 623 000	4 835 000	6 047 000	7 262 000
Total Long-Term Debt	630 000	634 000	687 000	641 000
Total Current Debt	30 000	30 000	40 000	40 000
Total Equity and Debt	4 283 000	5 499 000	6 774 000	7 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	15 000	19 000	1 000
Operating Profit	−16 000	−15 000	−19 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−13 000	−12 000	−15 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 490 000	5 390 000	6 740 000	7 940 000
Total Fixed Assets	3 490 000	5 390 000	6 740 000	7 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	94 000	34 000	3 000
Total Current Assets	793 000	109 000	34 000	3 000
Total Assets	4 283 000	5 499 000	6 774 000	7 943 000
Total Equity	3 623 000	4 835 000	6 047 000	7 262 000
Short-Term Group Debt	0	0	10 000	10 000
Total Long-Term Debt	630 000	634 000	687 000	641 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	30 000	30 000	40 000	40 000
Total Equity and Debt	4 283 000	5 499 000	6 774 000	7 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−0,25 %	−0,25 %	−0,01 %
Debt-to-Equity Ratio	0,17	0,13	0,11	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	26,43	3,63	0,85	0,08
Quick Ratio	26,43	3,63	0,85	0,08
Equity Ratio	0,85	0,88	0,89	0,91
Gross Profit Margin	-	-	-	-