HAMMER MULTISERVICE AS

9441 FJELLDAL

Finances

Share Ownership

Return on Equity

76,51 %

Current Ratio

2,16

Debt-to-Equity Ratio

−1,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	989 000	1 319 000	344 000	357 000
Net Income	−254 000	−173 000	−6 000	−64 000
Total Assets	355 000	209 000	10 000	18 000
Total Equity	−332 000	−213 000	−40 000	−34 000

Income (NOK)	2022	2021	2020	2019
Revenue	989 000	1 319 000	344 000	357 000
Expenditure	1 231 000	1 480 000	350 000	421 000
Operating Profit	−242 000	−161 000	−6 000	−64 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	0	0
Financial Balance	−12 000	−12 000	0	0
Earnings Before Tax	−254 000	−173 000	−6 000	−64 000
Tax	0	0	0	0
Net Income	−254 000	−173 000	−6 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 000	89 000	22 000	0
Total Current Assets	268 000	120 000	−11 000	18 000
Total Assets	355 000	209 000	10 000	18 000
Total Retained Equity	−362 000	−243 000	−70 000	−64 000
Total Equity	−332 000	−213 000	−40 000	−34 000
Total Long-Term Debt	564 000	0	0	0
Total Current Debt	124 000	422 000	50 000	52 000
Total Equity and Debt	355 000	209 000	10 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	989 000	1 201 000	344 000	243 000
Other Income	0	118 000	0	114 000
Revenue	989 000	1 319 000	344 000	357 000
Cost of Goods Sold	431 000	761 000	101 000	2 000
Salary Costs	153 000	173 000	85 000	240 000
Depreciation	22 000	21 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	1 231 000	1 480 000	350 000	421 000
Operating Profit	−242 000	−161 000	−6 000	−64 000
Financial Income	0	0	0	0
Financial Costs	12 000	12 000	0	0
Financial Balance	−12 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	−254 000	−173 000	−6 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	88 000	89 000	0	0
Fixtures	0	0	22 000	0
Total Tangible Assets	88 000	89 000	22 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	88 000	89 000	22 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	4 000	−39 000	11 000
Total Current Assets	268 000	120 000	−11 000	18 000
Total Assets	355 000	209 000	10 000	18 000
Total Equity	−332 000	−213 000	−40 000	−34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	564 000	0	0	0
Creditors	73 000	0	0	0
Unpaid Taxes	19 000	37 000	42 000	28 000
Dividends	0	0	0	0
Other Current Debt	32 000	385 000	7 000	24 000
Total Current Debt	124 000	422 000	50 000	52 000
Total Equity and Debt	355 000	209 000	10 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,51 %	81,22 %	15 %	188,24 %
Debt-to-Equity Ratio	−1,7	−0	−0	−0
Operating Profit Margin	−24,47 %	−12,21 %	−1,74 %	−17,93 %
Current Ratio	2,16	0,28	−0,22	0,35
Quick Ratio	2,16	0,28	−0,22	0,35
Equity Ratio	−0,94	−1,02	−4	−1,89
Gross Profit Margin	56,42 %	42,3 %	70,64 %	99,44 %