TARAS PIZZA & KEBAB AS

1811 ASKIM

Finances

Share Ownership

Return on Equity

58,29 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 046 000	5 329 000	4 814 000	4 653 000
Net Income	225 000	42 000	53 000	46 000
Total Assets	1 367 000	871 000	709 000	588 000
Total Equity	386 000	161 000	119 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 046 000	5 329 000	4 814 000	4 653 000
Expenditure	5 784 000	5 274 000	4 745 000	4 597 000
Operating Profit	261 000	56 000	69 000	56 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Earnings Before Tax	260 000	54 000	68 000	56 000
Tax	35 000	12 000	15 000	10 000
Net Income	225 000	42 000	53 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	39 000	45 000	41 000
Total Current Assets	1 334 000	832 000	664 000	547 000
Total Assets	1 367 000	871 000	709 000	588 000
Total Retained Equity	366 000	141 000	99 000	46 000
Total Equity	386 000	161 000	119 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	981 000	710 000	591 000	522 000
Total Equity and Debt	1 367 000	871 000	709 000	588 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 046 000	5 329 000	4 801 000	4 653 000
Other Income	0	0	13 000	0
Revenue	6 046 000	5 329 000	4 814 000	4 653 000
Cost of Goods Sold	2 750 000	2 437 000	2 174 000	2 175 000
Salary Costs	2 294 000	2 269 000	2 050 000	1 937 000
Depreciation	5 000	7 000	20 000	9 000
Impairment	0	0	0	0
Expenditure	5 784 000	5 274 000	4 745 000	4 597 000
Operating Profit	261 000	56 000	69 000	56 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	2 000	1 000	0
Financial Balance	0	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	225 000	42 000	53 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 000	23 000	25 000	28 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	16 000	20 000	13 000
Total Tangible Assets	33 000	39 000	45 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	39 000	45 000	41 000
Stock	65 000	63 000	48 000	58 000
Total Investments	0	0	0	0
Cash, Bank	1 202 000	706 000	554 000	429 000
Total Current Assets	1 334 000	832 000	664 000	547 000
Total Assets	1 367 000	871 000	709 000	588 000
Total Equity	386 000	161 000	119 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	336 000	233 000	204 000	188 000
Unpaid Taxes	226 000	142 000	116 000	167 000
Dividends	0	0	0	0
Other Current Debt	384 000	323 000	256 000	157 000
Total Current Debt	981 000	710 000	591 000	522 000
Total Equity and Debt	1 367 000	871 000	709 000	588 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,29 %	26,09 %	44,54 %	69,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,32 %	1,05 %	1,43 %	1,2 %
Current Ratio	1,36	1,17	1,12	1,05
Quick Ratio	1,46	1,29	1,22	1,18
Equity Ratio	0,28	0,18	0,17	0,11
Gross Profit Margin	54,52 %	54,27 %	54,84 %	53,26 %