AHJ EUROPE AS

0250 OSLO

Finances

Share Ownership

Return on Equity

238,52 %

Current Ratio

1,37

Debt-to-Equity Ratio

−8,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	54 541 000	59 773 000	15 383 000	6 874 000
Net Income	−2 347 000	5 567 000	−2 972 000	−3 262 000
Total Assets	20 894 000	26 922 000	13 065 000	13 062 000
Total Equity	−984 000	1 363 000	−4 204 000	−1 232 000

Income (NOK)	2022	2021	2020	2019
Revenue	54 541 000	59 773 000	15 383 000	6 874 000
Expenditure	56 355 000	51 645 000	17 683 000	9 859 000
Operating Profit	−1 814 000	8 128 000	−2 299 000	−2 984 000
Financial Income	0	0	2 000	1 000
Financial Costs	475 000	334 000	363 000	279 000
Financial Balance	−475 000	−334 000	−361 000	−278 000
Earnings Before Tax	−2 290 000	7 794 000	−2 660 000	−3 262 000
Tax	58 000	2 227 000	311 000	0
Net Income	−2 347 000	5 567 000	−2 972 000	−3 262 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 247 000	3 798 000	5 388 000	6 930 000
Total Current Assets	18 648 000	23 124 000	7 677 000	6 132 000
Total Assets	20 894 000	26 922 000	13 065 000	13 062 000
Total Retained Equity	−3 014 000	−667 000	−6 234 000	−3 262 000
Total Equity	−984 000	1 363 000	−4 204 000	−1 232 000
Total Long-Term Debt	8 229 000	8 206 000	8 035 000	7 978 000
Total Current Debt	13 650 000	17 353 000	9 234 000	6 317 000
Total Equity and Debt	20 894 000	26 922 000	13 065 000	13 062 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	54 541 000	59 749 000	15 383 000	6 874 000
Other Income	0	24 000	0	0
Revenue	54 541 000	59 773 000	15 383 000	6 874 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 149 000	33 975 000	8 299 000	4 366 000
Depreciation	1 613 000	1 613 000	1 609 000	1 576 000
Impairment	0	0	0	0
Expenditure	56 355 000	51 645 000	17 683 000	9 859 000
Operating Profit	−1 814 000	8 128 000	−2 299 000	−2 984 000
Financial Income	0	0	2 000	1 000
Financial Costs	475 000	334 000	363 000	279 000
Financial Balance	−475 000	−334 000	−361 000	−278 000
Dividends	0	0	0	0
Net Income	−2 347 000	5 567 000	−2 972 000	−3 262 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	1 611 000	3 201 000	4 792 000	6 382 000
Total Intangible Assets	1 611 000	3 201 000	4 792 000	6 382 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	67 000	67 000	20 000
Total Tangible Assets	44 000	67 000	67 000	20 000
Total Fiancial Fixed Assets	592 000	530 000	529 000	527 000
Total Fixed Assets	2 247 000	3 798 000	5 388 000	6 930 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 766 000	16 314 000	2 869 000	5 163 000
Total Current Assets	18 648 000	23 124 000	7 677 000	6 132 000
Total Assets	20 894 000	26 922 000	13 065 000	13 062 000
Total Equity	−984 000	1 363 000	−4 204 000	−1 232 000
Short-Term Group Debt	2 371 000	3 344 000	1 449 000	4 811 000
Total Long-Term Debt	8 229 000	8 206 000	8 035 000	7 978 000
Creditors	19 000	46 000	88 000	98 000
Unpaid Taxes	569 000	353 000	402 000	322 000
Dividends	0	0	0	0
Other Current Debt	10 633 000	11 384 000	6 983 000	1 085 000
Total Current Debt	13 650 000	17 353 000	9 234 000	6 317 000
Total Equity and Debt	20 894 000	26 922 000	13 065 000	13 062 000

Financial indicators	2022	2021	2020	2019
Return on Equity	238,52 %	408,44 %	70,69 %	264,77 %
Debt-to-Equity Ratio	−8,36	6,02	−1,91	−6,48
Operating Profit Margin	−3,33 %	13,6 %	−14,95 %	−43,41 %
Current Ratio	1,37	1,33	0,83	0,97
Quick Ratio	1,37	1,33	0,83	0,97
Equity Ratio	−0,05	0,05	−0,32	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %