ADVOKATFIRMAET LUNDBERG OG LANGVA AS

6150 ØRSTA

Finances

Share Ownership

Return on Equity

66,4 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 895 000	4 361 000	4 314 000	1 837 000
Net Income	579 000	1 089 000	1 058 000	46 000
Total Assets	2 739 000	2 676 000	2 644 000	1 329 000
Total Equity	872 000	1 293 000	1 004 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 895 000	4 361 000	4 314 000	1 837 000
Expenditure	4 153 000	2 957 000	2 956 000	1 782 000
Operating Profit	741 000	1 405 000	1 358 000	55 000
Financial Income	6 000	0	0	6 000
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	4 000	−2 000	−2 000	5 000
Earnings Before Tax	745 000	1 402 000	1 356 000	59 000
Tax	166 000	314 000	298 000	13 000
Net Income	579 000	1 089 000	1 058 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	55 000	79 000	103 000
Total Current Assets	2 695 000	2 621 000	2 565 000	1 226 000
Total Assets	2 739 000	2 676 000	2 644 000	1 329 000
Total Retained Equity	672 000	1 093 000	804 000	46 000
Total Equity	872 000	1 293 000	1 004 000	246 000
Total Long-Term Debt	4 000	0	9 000	6 000
Total Current Debt	1 863 000	1 383 000	1 631 000	1 078 000
Total Equity and Debt	2 739 000	2 676 000	2 644 000	1 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 895 000	4 361 000	4 314 000	1 837 000
Other Income	0	0	0	0
Revenue	4 895 000	4 361 000	4 314 000	1 837 000
Cost of Goods Sold	495 000	287 000	337 000	73 000
Salary Costs	2 897 000	1 867 000	1 905 000	1 085 000
Depreciation	11 000	24 000	24 000	18 000
Impairment	0	0	0	0
Expenditure	4 153 000	2 957 000	2 956 000	1 782 000
Operating Profit	741 000	1 405 000	1 358 000	55 000
Financial Income	6 000	0	0	6 000
Financial Costs	2 000	2 000	2 000	1 000
Financial Balance	4 000	−2 000	−2 000	5 000
Dividends	1 000 000	0	300 000	0
Net Income	579 000	1 089 000	1 058 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	44 000	55 000	79 000	103 000
Total Tangible Assets	44 000	55 000	79 000	103 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 000	55 000	79 000	103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	473 000	352 000	548 000	172 000
Total Current Assets	2 695 000	2 621 000	2 565 000	1 226 000
Total Assets	2 739 000	2 676 000	2 644 000	1 329 000
Total Equity	872 000	1 293 000	1 004 000	246 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	9 000	6 000
Creditors	53 000	55 000	13 000	13 000
Unpaid Taxes	348 000	331 000	344 000	268 000
Dividends	1 000 000	0	300 000	0
Other Current Debt	299 000	674 000	679 000	790 000
Total Current Debt	1 863 000	1 383 000	1 631 000	1 078 000
Total Equity and Debt	2 739 000	2 676 000	2 644 000	1 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,4 %	84,22 %	105,38 %	18,7 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	15,14 %	32,22 %	31,48 %	2,99 %
Current Ratio	1,45	1,9	1,57	1,14
Quick Ratio	1,45	1,9	1,57	1,14
Equity Ratio	0,32	0,48	0,38	0,19
Gross Profit Margin	89,89 %	93,42 %	92,19 %	96,03 %