BRYGGA DENTAL EIENDOM AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

7,38 %

Current Ratio

0,2

Debt-to-Equity Ratio

4,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	373 000	373 000	361 000	350 000
Net Income	33 000	53 000	22 000	39 000
Total Assets	2 676 000	2 787 000	2 883 000	2 967 000
Total Equity	447 000	414 000	361 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	373 000	373 000	361 000	350 000
Expenditure	217 000	229 000	245 000	198 000
Operating Profit	155 000	144 000	116 000	152 000
Financial Income	0	0	0	0
Financial Costs	113 000	76 000	87 000	102 000
Financial Balance	−113 000	−76 000	−87 000	−102 000
Earnings Before Tax	42 000	68 000	28 000	50 000
Tax	9 000	15 000	6 000	11 000
Net Income	33 000	53 000	22 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 666 000	2 757 000	2 849 000	2 940 000
Total Current Assets	10 000	30 000	35 000	27 000
Total Assets	2 676 000	2 787 000	2 883 000	2 967 000
Total Retained Equity	147 000	114 000	61 000	39 000
Total Equity	447 000	414 000	361 000	339 000
Total Long-Term Debt	2 180 000	2 332 000	2 484 000	2 598 000
Total Current Debt	49 000	41 000	38 000	30 000
Total Equity and Debt	2 676 000	2 787 000	2 883 000	2 967 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	373 000	373 000	361 000	350 000
Revenue	373 000	373 000	361 000	350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	101 000	101 000	92 000
Impairment	0	0	0	0
Expenditure	217 000	229 000	245 000	198 000
Operating Profit	155 000	144 000	116 000	152 000
Financial Income	0	0	0	0
Financial Costs	113 000	76 000	87 000	102 000
Financial Balance	−113 000	−76 000	−87 000	−102 000
Dividends	0	0	0	0
Net Income	33 000	53 000	22 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	37 000	27 000	18 000	9 000
Real Eastate	2 629 000	2 730 000	2 831 000	2 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 629 000	2 730 000	2 831 000	2 932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 666 000	2 757 000	2 849 000	2 940 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	30 000	20 000	18 000
Total Current Assets	10 000	30 000	35 000	27 000
Total Assets	2 676 000	2 787 000	2 883 000	2 967 000
Total Equity	447 000	414 000	361 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 180 000	2 332 000	2 484 000	2 598 000
Creditors	5 000	4 000	1 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	13 000	22 000	8 000
Total Current Debt	49 000	41 000	38 000	30 000
Total Equity and Debt	2 676 000	2 787 000	2 883 000	2 967 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,38 %	12,8 %	6,09 %	11,5 %
Debt-to-Equity Ratio	4,88	5,63	6,88	7,66
Operating Profit Margin	41,55 %	38,61 %	32,13 %	43,43 %
Current Ratio	0,2	0,73	0,92	0,9
Quick Ratio	0,2	0,73	0,92	0,9
Equity Ratio	0,17	0,15	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %