BEVRAN KEBAB OG PIZZA AS

1479 KURLAND

Finances

Share Ownership

Return on Equity

−497,14 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 203 000	3 032 000	3 158 000	3 555 000
Net Income	174 000	256 000	−106 000	−388 000
Total Assets	451 000	378 000	244 000	267 000
Total Equity	−35 000	−208 000	−465 000	−358 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 203 000	3 032 000	3 158 000	3 555 000
Expenditure	4 024 000	2 776 000	3 264 000	3 942 000
Operating Profit	179 000	257 000	−106 000	−387 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	1 000
Financial Balance	−5 000	−1 000	0	−1 000
Earnings Before Tax	174 000	256 000	−106 000	−388 000
Tax	0	0	0	0
Net Income	174 000	256 000	−106 000	−388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	174 000	135 000	0	0
Total Current Assets	277 000	243 000	244 000	267 000
Total Assets	451 000	378 000	244 000	267 000
Total Retained Equity	−65 000	−238 000	−495 000	−388 000
Total Equity	−35 000	−208 000	−465 000	−358 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	486 000	587 000	709 000	625 000
Total Equity and Debt	451 000	378 000	244 000	267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 203 000	3 013 000	3 140 000	3 555 000
Other Income	0	19 000	17 000	0
Revenue	4 203 000	3 032 000	3 158 000	3 555 000
Cost of Goods Sold	1 666 000	1 316 000	1 413 000	1 699 000
Salary Costs	1 246 000	649 000	1 093 000	1 390 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 024 000	2 776 000	3 264 000	3 942 000
Operating Profit	179 000	257 000	−106 000	−387 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	1 000
Financial Balance	−5 000	−1 000	0	−1 000
Dividends	0	0	0	0
Net Income	174 000	256 000	−106 000	−388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	0	0	0
Total Tangible Assets	18 000	0	0	0
Total Fiancial Fixed Assets	155 000	135 000	0	0
Total Fixed Assets	174 000	135 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	4 000	1 000	36 000
Total Current Assets	277 000	243 000	244 000	267 000
Total Assets	451 000	378 000	244 000	267 000
Total Equity	−35 000	−208 000	−465 000	−358 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	144 000	419 000	304 000
Unpaid Taxes	72 000	59 000	94 000	85 000
Dividends	0	0	0	0
Other Current Debt	342 000	383 000	195 000	236 000
Total Current Debt	486 000	587 000	709 000	625 000
Total Equity and Debt	451 000	378 000	244 000	267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−497,14 %	−123,08 %	22,8 %	108,38 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	4,26 %	8,48 %	−3,36 %	−10,89 %
Current Ratio	0,57	0,41	0,34	0,43
Quick Ratio	0,57	0,41	0,34	0,43
Equity Ratio	−0,08	−0,55	−1,91	−1,34
Gross Profit Margin	60,36 %	56,6 %	55,26 %	52,21 %