BOLIGUTLEIE ØST AS

1263 OSLO

Finances

Share Ownership

Return on Equity

11,35 %

Current Ratio

0,25

Debt-to-Equity Ratio

−13,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	288 000	285 000	156 000	0
Net Income	−37 000	−53 000	−1 237 000	0
Total Assets	4 289 000	4 400 000	4 408 000	30 000
Total Equity	−326 000	−289 000	−237 000	30 000

Income (NOK)	2022	2021	2020
Revenue	288 000	285 000	156 000
Expenditure	164 000	203 000	1 284 000
Operating Profit	124 000	82 000	−1 128 000
Financial Income	0	0	0
Financial Costs	161 000	135 000	109 000
Financial Balance	−161 000	−135 000	−109 000
Earnings Before Tax	−37 000	−53 000	−1 237 000
Tax	0	0	0
Net Income	−37 000	−53 000	−1 237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 251 000	4 305 000	4 359 000	0
Total Current Assets	38 000	94 000	50 000	30 000
Total Assets	4 289 000	4 400 000	4 408 000	30 000
Total Retained Equity	−1 326 000	−1 289 000	−1 237 000	0
Total Equity	−326 000	−289 000	−237 000	30 000
Total Long-Term Debt	4 460 000	4 576 000	4 561 000	0
Total Current Debt	155 000	113 000	84 000	0
Total Equity and Debt	4 289 000	4 400 000	4 408 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	288 000	285 000	156 000
Revenue	288 000	285 000	156 000
Cost of Goods Sold	3 000	3 000	1 008 000
Salary Costs	0	0	0
Depreciation	53 000	53 000	49 000
Impairment	2 000	0	0
Expenditure	164 000	203 000	1 284 000
Operating Profit	124 000	82 000	−1 128 000
Financial Income	0	0	0
Financial Costs	161 000	135 000	109 000
Financial Balance	−161 000	−135 000	−109 000
Dividends	0	0	0
Net Income	−37 000	−53 000	−1 237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 251 000	4 305 000	4 359 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 251 000	4 305 000	4 359 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 251 000	4 305 000	4 359 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	82 000	25 000	30 000
Total Current Assets	38 000	94 000	50 000	30 000
Total Assets	4 289 000	4 400 000	4 408 000	30 000
Total Equity	−326 000	−289 000	−237 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 460 000	4 576 000	4 561 000	0
Creditors	6 000	8 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	149 000	105 000	81 000	0
Total Current Debt	155 000	113 000	84 000	0
Total Equity and Debt	4 289 000	4 400 000	4 408 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,35 %	18,34 %	521,94 %	0 %
Debt-to-Equity Ratio	−13,68	−15,83	−19,24	0
Operating Profit Margin	43,06 %	28,77 %	−723,08 %	-
Current Ratio	0,25	0,83	0,6	-
Quick Ratio	0,25	0,83	0,6	-
Equity Ratio	−0,08	−0,07	−0,05	1
Gross Profit Margin	98,96 %	98,95 %	−546,15 %	-