FORBRUKERJOURNALISTEN AS

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

64,64 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 287 000	1 327 000	1 243 000
Net Income	340 000	309 000	339 000	355 000
Total Assets	1 471 000	985 000	674 000	600 000
Total Equity	526 000	186 000	369 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 500 000	1 287 000	1 327 000	1 243 000
Expenditure	1 067 000	896 000	895 000	792 000
Operating Profit	434 000	391 000	432 000	451 000
Financial Income	3 000	6 000	4 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	6 000	3 000	3 000
Earnings Before Tax	436 000	396 000	435 000	454 000
Tax	96 000	87 000	96 000	98 000
Net Income	340 000	309 000	339 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 471 000	985 000	674 000	600 000
Total Assets	1 471 000	985 000	674 000	600 000
Total Retained Equity	496 000	156 000	347 000	7 000
Total Equity	526 000	186 000	369 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	945 000	799 000	305 000	570 000
Total Equity and Debt	1 471 000	985 000	674 000	600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 500 000	1 287 000	1 327 000	1 243 000
Other Income	0	0	0	0
Revenue	1 500 000	1 287 000	1 327 000	1 243 000
Cost of Goods Sold	0	0	0	0
Salary Costs	917 000	771 000	766 000	667 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 067 000	896 000	895 000	792 000
Operating Profit	434 000	391 000	432 000	451 000
Financial Income	3 000	6 000	4 000	3 000
Financial Costs	0	0	1 000	0
Financial Balance	3 000	6 000	3 000	3 000
Dividends	0	500 000	0	348 000
Net Income	340 000	309 000	339 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 471 000	985 000	674 000	539 000
Total Current Assets	1 471 000	985 000	674 000	600 000
Total Assets	1 471 000	985 000	674 000	600 000
Total Equity	526 000	186 000	369 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	164 000	132 000	146 000	105 000
Dividends	0	500 000	0	348 000
Other Current Debt	182 000	80 000	63 000	19 000
Total Current Debt	945 000	799 000	305 000	570 000
Total Equity and Debt	1 471 000	985 000	674 000	600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,64 %	166,13 %	91,87 %	1 183,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,93 %	30,38 %	32,55 %	36,28 %
Current Ratio	1,56	1,23	2,21	1,05
Quick Ratio	1,56	1,23	2,21	1,05
Equity Ratio	0,36	0,19	0,55	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %