NICO EIENDOM BODØ AS

8011 BODØ

Finances

Share Ownership

Return on Equity

6,86 %

Current Ratio

2,39

Debt-to-Equity Ratio

5,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	0	0	0
Net Income	59 000	−20 000	−30 000	−19 000
Total Assets	5 228 000	27 000	48 000	77 000
Total Equity	860 000	23 000	43 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	0	0	0
Expenditure	138 000	20 000	30 000	19 000
Operating Profit	161 000	−20 000	−30 000	−19 000
Financial Income	0	0	0	0
Financial Costs	108 000	0	0	0
Financial Balance	−108 000	0	0	0
Earnings Before Tax	53 000	−20 000	−30 000	−19 000
Tax	−5 000	0	0	0
Net Income	59 000	−20 000	−30 000	−19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 092 000	0	0	0
Total Current Assets	136 000	27 000	48 000	77 000
Total Assets	5 228 000	27 000	48 000	77 000
Total Retained Equity	130 000	−69 000	−49 000	−19 000
Total Equity	860 000	23 000	43 000	73 000
Total Long-Term Debt	4 312 000	0	0	0
Total Current Debt	57 000	3 000	4 000	4 000
Total Equity and Debt	5 228 000	27 000	48 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	255 000	0	0	0
Other Income	44 000	0	0	0
Revenue	299 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	20 000	30 000	19 000
Operating Profit	161 000	−20 000	−30 000	−19 000
Financial Income	0	0	0	0
Financial Costs	108 000	0	0	0
Financial Balance	−108 000	0	0	0
Dividends	0	0	0	0
Net Income	59 000	−20 000	−30 000	−19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 092 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 092 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 092 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	27 000	48 000	77 000
Total Current Assets	136 000	27 000	48 000	77 000
Total Assets	5 228 000	27 000	48 000	77 000
Total Equity	860 000	23 000	43 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 312 000	0	0	0
Creditors	3 000	3 000	0	4 000
Unpaid Taxes	25 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	0	4 000	0
Total Current Debt	57 000	3 000	4 000	4 000
Total Equity and Debt	5 228 000	27 000	48 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,86 %	−86,96 %	−69,77 %	−26,03 %
Debt-to-Equity Ratio	5,01	0	0	0
Operating Profit Margin	53,85 %	-	-	-
Current Ratio	2,39	9	12	19,25
Quick Ratio	2,39	9	12	19,25
Equity Ratio	0,16	0,85	0,9	0,95
Gross Profit Margin	100 %	-	-	-