SONVIL CONSULTING AS

0882 OSLO

Finances

Share Ownership

Return on Equity

26,2 %

Current Ratio

4,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 891 000	1 485 000	1 985 000	1 578 000
Net Income	388 000	248 000	478 000	338 000
Total Assets	1 902 000	1 385 000	1 292 000	761 000
Total Equity	1 481 000	1 093 000	846 000	368 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 891 000	1 485 000	1 985 000	1 578 000
Expenditure	1 395 000	1 169 000	1 373 000	1 145 000
Operating Profit	496 000	316 000	612 000	434 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	497 000	317 000	612 000	434 000
Tax	109 000	70 000	135 000	95 000
Net Income	388 000	248 000	478 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 902 000	1 385 000	1 292 000	761 000
Total Assets	1 902 000	1 385 000	1 292 000	761 000
Total Retained Equity	1 451 000	1 063 000	816 000	338 000
Total Equity	1 481 000	1 093 000	846 000	368 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	421 000	292 000	446 000	393 000
Total Equity and Debt	1 902 000	1 385 000	1 292 000	761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 891 000	1 485 000	1 985 000	1 578 000
Other Income	0	0	0	0
Revenue	1 891 000	1 485 000	1 985 000	1 578 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 341 000	1 120 000	1 314 000	1 098 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 395 000	1 169 000	1 373 000	1 145 000
Operating Profit	496 000	316 000	612 000	434 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	388 000	248 000	478 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 748 000	1 138 000	842 000	396 000
Total Current Assets	1 902 000	1 385 000	1 292 000	761 000
Total Assets	1 902 000	1 385 000	1 292 000	761 000
Total Equity	1 481 000	1 093 000	846 000	368 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	185 000	110 000	200 000	201 000
Dividends	0	0	0	0
Other Current Debt	126 000	111 000	111 000	96 000
Total Current Debt	421 000	292 000	446 000	393 000
Total Equity and Debt	1 902 000	1 385 000	1 292 000	761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,2 %	22,69 %	56,5 %	91,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,23 %	21,28 %	30,83 %	27,5 %
Current Ratio	4,52	4,74	2,9	1,94
Quick Ratio	4,52	4,74	2,9	1,94
Equity Ratio	0,78	0,79	0,65	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %