ABAZI HOLDING AS

1281 OSLO

Finances

Return on Equity

80,71 %

Current Ratio

7,75

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	1 300 000	0	0	0
Net Income	1 297 000	−2 000	293 000	0
Total Assets	1 845 000	321 000	323 000	0
Total Equity	1 607 000	321 000	323 000	30 000

Income (NOK)	2021	2020	2019
Revenue	1 300 000	0	0
Expenditure	2 000	2 000	7 000
Operating Profit	1 298 000	−2 000	−7 000
Financial Income	0	0	300 000
Financial Costs	0	0	0
Financial Balance	0	0	300 000
Earnings Before Tax	1 297 000	−2 000	293 000
Tax	0	0	0
Net Income	1 297 000	−2 000	293 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 845 000	321 000	323 000	0
Total Assets	1 845 000	321 000	323 000	0
Total Retained Equity	1 589 000	291 000	293 000	0
Total Equity	1 607 000	321 000	323 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	238 000	0	0	0
Total Equity and Debt	1 845 000	321 000	323 000	30 000

Cash flow (NOK)	2021	2020	2019
Sales Income	1 300 000	0	0
Other Income	0	0	0
Revenue	1 300 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	2 000	7 000
Operating Profit	1 298 000	−2 000	−7 000
Financial Income	0	0	300 000
Financial Costs	0	0	0
Financial Balance	0	0	300 000
Dividends	0	0	0
Net Income	1 297 000	−2 000	293 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	15 000	15 000	15 000	0
Cash, Bank	1 205 000	304 000	307 000	0
Total Current Assets	1 845 000	321 000	323 000	0
Total Assets	1 845 000	321 000	323 000	0
Total Equity	1 607 000	321 000	323 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	322 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	−84 000	0	0	0
Total Current Debt	238 000	0	0	0
Total Equity and Debt	1 845 000	321 000	323 000	30 000

Financial indicators	2021	2020	2019	2018
Return on Equity	80,71 %	−0,62 %	90,71 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	99,85 %	-	-	-
Current Ratio	7,75	-	-	-
Quick Ratio	7,75	-	-	-
Equity Ratio	0,87	1	1	-
Gross Profit Margin	100 %	-	-	-