INDAHL AS

0176 OSLO

Finances

Share Ownership

Return on Equity

24,32 %

Current Ratio

0,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	190 000	399 000	210 000	427 000
Net Income	107 000	302 000	164 000	378 000
Total Assets	783 000	625 000	249 000	520 000
Total Equity	440 000	332 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	190 000	399 000	210 000	427 000
Expenditure	51 000	9 000	2 000	19 000
Operating Profit	139 000	391 000	208 000	408 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	138 000	391 000	208 000	408 000
Tax	31 000	88 000	44 000	30 000
Net Income	107 000	302 000	164 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	457 000	210 000	0	0
Total Current Assets	326 000	415 000	249 000	520 000
Total Assets	783 000	625 000	249 000	520 000
Total Retained Equity	410 000	302 000	0	0
Total Equity	440 000	332 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	344 000	293 000	219 000	490 000
Total Equity and Debt	783 000	625 000	249 000	520 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	190 000	399 000	210 000	427 000
Other Income	0	0	0	0
Revenue	190 000	399 000	210 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	9 000	2 000	19 000
Operating Profit	139 000	391 000	208 000	408 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	164 000	378 000
Net Income	107 000	302 000	164 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	457 000	210 000	0	0
Total Fixed Assets	457 000	210 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	167 000	0	406 000
Total Current Assets	326 000	415 000	249 000	520 000
Total Assets	783 000	625 000	249 000	520 000
Total Equity	440 000	332 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	42 000	91 000	0	72 000
Dividends	0	0	164 000	378 000
Other Current Debt	104 000	−49 000	11 000	11 000
Total Current Debt	344 000	293 000	219 000	490 000
Total Equity and Debt	783 000	625 000	249 000	520 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,32 %	90,96 %	546,67 %	1 260 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,16 %	97,99 %	99,05 %	95,55 %
Current Ratio	0,95	1,42	1,14	1,06
Quick Ratio	0,95	1,42	1,14	1,06
Equity Ratio	0,56	0,53	0,12	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %