2VING GARN & STRIKK AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

18,67 %

Current Ratio

30,04

Debt-to-Equity Ratio

1,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	569 000	939 000	913 000	0
Net Income	62 000	58 000	187 000	−8 000
Total Assets	692 000	714 000	976 000	42 000
Total Equity	332 000	271 000	213 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	569 000	939 000	913 000	0
Expenditure	491 000	864 000	676 000	8 000
Operating Profit	79 000	75 000	238 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	75 000	238 000	−8 000
Tax	17 000	17 000	51 000	0
Net Income	62 000	58 000	187 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	12 000	0	0
Total Current Assets	691 000	702 000	976 000	42 000
Total Assets	692 000	714 000	976 000	42 000
Total Retained Equity	299 000	238 000	180 000	−8 000
Total Equity	332 000	271 000	213 000	22 000
Total Long-Term Debt	337 000	0	0	0
Total Current Debt	23 000	443 000	763 000	20 000
Total Equity and Debt	692 000	714 000	976 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	568 000	939 000	910 000	0
Other Income	1 000	0	3 000	0
Revenue	569 000	939 000	913 000	0
Cost of Goods Sold	270 000	586 000	400 000	0
Salary Costs	4 000	54 000	28 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	491 000	864 000	676 000	8 000
Operating Profit	79 000	75 000	238 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	62 000	58 000	187 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	12 000	0	0
Stock	555 000	505 000	667 000	0
Total Investments	0	0	0	0
Cash, Bank	134 000	187 000	301 000	42 000
Total Current Assets	691 000	702 000	976 000	42 000
Total Assets	692 000	714 000	976 000	42 000
Total Equity	332 000	271 000	213 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	337 000	0	0	0
Creditors	2 000	14 000	9 000	0
Unpaid Taxes	13 000	28 000	66 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	373 000	637 000	20 000
Total Current Debt	23 000	443 000	763 000	20 000
Total Equity and Debt	692 000	714 000	976 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,67 %	21,4 %	87,79 %	−36,36 %
Debt-to-Equity Ratio	1,02	0	0	0
Operating Profit Margin	13,88 %	7,99 %	26,07 %	-
Current Ratio	30,04	1,58	1,28	2,1
Quick Ratio	−1,3	−11,32	10,17	2,1
Equity Ratio	0,48	0,38	0,22	0,52
Gross Profit Margin	52,55 %	37,59 %	56,19 %	-