TRIMFIT EIENDOM AS

7240 HITRA

Finances

Share Ownership

Return on Equity

14,07 %

Current Ratio

Debt-to-Equity Ratio

57,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	717 000	670 000	650 000	329 000
Net Income	19 000	25 000	−49 000	−238 000
Total Assets	7 888 000	8 042 000	8 416 000	8 640 000
Total Equity	135 000	60 000	35 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	717 000	670 000	650 000	329 000
Expenditure	372 000	393 000	394 000	447 000
Operating Profit	345 000	276 000	255 000	−118 000
Financial Income	1 000	0	0	4 000
Financial Costs	321 000	245 000	318 000	192 000
Financial Balance	−320 000	−245 000	−318 000	−188 000
Earnings Before Tax	24 000	32 000	−62 000	−306 000
Tax	5 000	7 000	−14 000	−67 000
Net Income	19 000	25 000	−49 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 224 000	7 551 000	7 877 000	8 203 000
Total Current Assets	663 000	491 000	539 000	437 000
Total Assets	7 888 000	8 042 000	8 416 000	8 640 000
Total Retained Equity	105 000	30 000	5 000	7 000
Total Equity	135 000	60 000	35 000	37 000
Total Long-Term Debt	7 713 000	7 969 000	8 378 000	8 603 000
Total Current Debt	39 000	13 000	3 000	1 000
Total Equity and Debt	7 888 000	8 042 000	8 416 000	8 640 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	717 000	670 000	650 000	329 000
Revenue	717 000	670 000	650 000	329 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	326 000	326 000	326 000	196 000
Impairment	0	0	0	0
Expenditure	372 000	393 000	394 000	447 000
Operating Profit	345 000	276 000	255 000	−118 000
Financial Income	1 000	0	0	4 000
Financial Costs	321 000	245 000	318 000	192 000
Financial Balance	−320 000	−245 000	−318 000	−188 000
Dividends	0	0	0	0
Net Income	19 000	25 000	−49 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 835 000	7 094 000	7 353 000	7 612 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	390 000	457 000	524 000	591 000
Total Tangible Assets	7 224 000	7 551 000	7 877 000	8 203 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 224 000	7 551 000	7 877 000	8 203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	111 000	112 000	79 000
Total Current Assets	663 000	491 000	539 000	437 000
Total Assets	7 888 000	8 042 000	8 416 000	8 640 000
Total Equity	135 000	60 000	35 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 713 000	7 969 000	8 378 000	8 603 000
Creditors	0	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	3 000	3 000	1 000
Total Current Debt	39 000	13 000	3 000	1 000
Total Equity and Debt	7 888 000	8 042 000	8 416 000	8 640 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,07 %	41,67 %	−140 %	−643,24 %
Debt-to-Equity Ratio	57,13	132,82	239,37	232,51
Operating Profit Margin	48,12 %	41,19 %	39,23 %	−35,87 %
Current Ratio	17	37,77	179,67	437
Quick Ratio	17	37,77	179,67	437
Equity Ratio	0,02	0,01	0	0
Gross Profit Margin	100 %	100 %	100 %	100 %