ZEIZT EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

25,65 %

Current Ratio

0,95

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	392 000	372 000	367 000	360 000
Net Income	157 000	150 000	142 000	146 000
Total Assets	2 267 000	2 182 000	2 143 000	2 068 000
Total Equity	612 000	455 000	305 000	246 000

Income (NOK)	2022	2021	2020	2019
Revenue	392 000	372 000	367 000	360 000
Expenditure	108 000	101 000	105 000	92 000
Operating Profit	284 000	271 000	262 000	268 000
Financial Income	0	0	0	0
Financial Costs	83 000	78 000	80 000	84 000
Financial Balance	−83 000	−78 000	−80 000	−84 000
Earnings Before Tax	201 000	193 000	182 000	184 000
Tax	44 000	42 000	40 000	38 000
Net Income	157 000	150 000	142 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 596 000	1 682 000	1 770 000	1 860 000
Total Current Assets	671 000	500 000	373 000	208 000
Total Assets	2 267 000	2 182 000	2 143 000	2 068 000
Total Retained Equity	512 000	355 000	205 000	146 000
Total Equity	612 000	455 000	305 000	246 000
Total Long-Term Debt	947 000	1 075 000	1 201 000	1 297 000
Total Current Debt	708 000	652 000	637 000	525 000
Total Equity and Debt	2 267 000	2 182 000	2 143 000	2 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	392 000	372 000	367 000	360 000
Revenue	392 000	372 000	367 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	91 000	91 000	91 000	89 000
Impairment	0	0	0	0
Expenditure	108 000	101 000	105 000	92 000
Operating Profit	284 000	271 000	262 000	268 000
Financial Income	0	0	0	0
Financial Costs	83 000	78 000	80 000	84 000
Financial Balance	−83 000	−78 000	−80 000	−84 000
Dividends	0	0	0	0
Net Income	157 000	150 000	142 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	4 000	1 000	0
Real Eastate	1 587 000	1 678 000	1 769 000	1 860 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 587 000	1 678 000	1 769 000	1 860 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 596 000	1 682 000	1 770 000	1 860 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	671 000	500 000	125 000	73 000
Total Current Assets	671 000	500 000	373 000	208 000
Total Assets	2 267 000	2 182 000	2 143 000	2 068 000
Total Equity	612 000	455 000	305 000	246 000
Short-Term Group Debt	573 000	545 000	619 000	487 000
Total Long-Term Debt	947 000	1 075 000	1 201 000	1 297 000
Creditors	61 000	61 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	708 000	652 000	637 000	525 000
Total Equity and Debt	2 267 000	2 182 000	2 143 000	2 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,65 %	32,97 %	46,56 %	59,35 %
Debt-to-Equity Ratio	1,55	2,36	3,94	5,27
Operating Profit Margin	72,45 %	72,85 %	71,39 %	74,44 %
Current Ratio	0,95	0,77	0,59	0,4
Quick Ratio	0,95	0,77	0,59	0,4
Equity Ratio	0,27	0,21	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %