SPORT SUPPORT AS

7059 JAKOBSLI

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 848 000	2 212 000	2 432 000	2 363 000
Net Income	38 000	37 000	−142 000	474 000
Total Assets	682 000	849 000	996 000	1 041 000
Total Equity	437 000	399 000	362 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 848 000	2 212 000	2 432 000	2 363 000
Expenditure	1 782 000	2 126 000	2 604 000	1 758 000
Operating Profit	66 000	87 000	−172 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	18 000	40 000	1 000	0
Financial Balance	−18 000	−40 000	−1 000	1 000
Earnings Before Tax	49 000	48 000	−172 000	606 000
Tax	11 000	10 000	−30 000	132 000
Net Income	38 000	37 000	−142 000	474 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	96 000	144 000	150 000
Total Current Assets	633 000	753 000	853 000	891 000
Total Assets	682 000	849 000	996 000	1 041 000
Total Retained Equity	407 000	369 000	332 000	474 000
Total Equity	437 000	399 000	362 000	504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	450 000	635 000	538 000
Total Equity and Debt	682 000	849 000	996 000	1 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 848 000	2 212 000	2 432 000	2 363 000
Other Income	0	0	0	0
Revenue	1 848 000	2 212 000	2 432 000	2 363 000
Cost of Goods Sold	580 000	691 000	1 006 000	480 000
Salary Costs	726 000	945 000	1 148 000	892 000
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	1 782 000	2 126 000	2 604 000	1 758 000
Operating Profit	66 000	87 000	−172 000	605 000
Financial Income	0	0	0	1 000
Financial Costs	18 000	40 000	1 000	0
Financial Balance	−18 000	−40 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	38 000	37 000	−142 000	474 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	96 000	144 000	150 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	96 000	144 000	150 000
Stock	589 000	726 000	682 000	709 000
Total Investments	0	0	0	0
Cash, Bank	44 000	11 000	168 000	176 000
Total Current Assets	633 000	753 000	853 000	891 000
Total Assets	682 000	849 000	996 000	1 041 000
Total Equity	437 000	399 000	362 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	53 000	70 000	55 000
Unpaid Taxes	45 000	144 000	176 000	52 000
Dividends	0	0	0	0
Other Current Debt	179 000	253 000	388 000	299 000
Total Current Debt	246 000	450 000	635 000	538 000
Total Equity and Debt	682 000	849 000	996 000	1 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	9,27 %	−39,23 %	94,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,57 %	3,93 %	−7,07 %	25,6 %
Current Ratio	2,57	1,67	1,34	1,66
Quick Ratio	−1,85	−2,73	−18,15	−5,21
Equity Ratio	0,64	0,47	0,36	0,48
Gross Profit Margin	68,61 %	68,76 %	58,63 %	79,69 %