LBJ CONSULTING AS

1188 OSLO

Finances

Share Ownership

Return on Equity

638,46 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 957 000	2 172 000	2 152 000	2 113 000
Net Income	332 000	769 000	355 000	616 000
Total Assets	796 000	681 000	906 000	1 138 000
Total Equity	52 000	52 000	26 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 957 000	2 172 000	2 152 000	2 113 000
Expenditure	1 531 000	1 215 000	1 800 000	1 324 000
Operating Profit	426 000	958 000	352 000	789 000
Financial Income	0	0	103 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	102 000	0
Earnings Before Tax	426 000	958 000	454 000	789 000
Tax	94 000	188 000	99 000	174 000
Net Income	332 000	769 000	355 000	616 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	350 000
Total Current Assets	796 000	681 000	906 000	788 000
Total Assets	796 000	681 000	906 000	1 138 000
Total Retained Equity	22 000	28 000	1 000	0
Total Equity	52 000	52 000	26 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	744 000	629 000	880 000	1 113 000
Total Equity and Debt	796 000	681 000	906 000	1 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 957 000	2 172 000	2 152 000	2 113 000
Other Income	0	0	0	0
Revenue	1 957 000	2 172 000	2 152 000	2 113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 487 000	1 154 000	1 756 000	1 282 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 531 000	1 215 000	1 800 000	1 324 000
Operating Profit	426 000	958 000	352 000	789 000
Financial Income	0	0	103 000	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	102 000	0
Dividends	332 000	743 000	354 000	616 000
Net Income	332 000	769 000	355 000	616 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	350 000
Total Fixed Assets	0	0	0	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	200 000	435 000	401 000
Total Current Assets	796 000	681 000	906 000	788 000
Total Assets	796 000	681 000	906 000	1 138 000
Total Equity	52 000	52 000	26 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	2 000	2 000
Unpaid Taxes	154 000	141 000	234 000	183 000
Dividends	332 000	743 000	354 000	616 000
Other Current Debt	164 000	131 000	190 000	140 000
Total Current Debt	744 000	629 000	880 000	1 113 000
Total Equity and Debt	796 000	681 000	906 000	1 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	638,46 %	1 478,85 %	1 365,38 %	2 566,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,77 %	44,11 %	16,36 %	37,34 %
Current Ratio	1,07	1,08	1,03	0,71
Quick Ratio	1,07	1,08	1,03	0,71
Equity Ratio	0,07	0,08	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %