ALL IN & GG MUSIC AS

0553 OSLO

Finances

Share Ownership

Return on Equity

13,35 %

Current Ratio

−9,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 418 000	3 366 000	561 000	1 116 000
Net Income	322 000	1 582 000	−22 000	499 000
Total Assets	2 183 000	2 591 000	507 000	693 000
Total Equity	2 412 000	2 090 000	507 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 418 000	3 366 000	561 000	1 116 000
Expenditure	3 987 000	1 345 000	588 000	478 000
Operating Profit	432 000	2 022 000	−27 000	638 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	1 000	0
Financial Balance	−11 000	0	−1 000	0
Earnings Before Tax	421 000	2 021 000	−28 000	638 000
Tax	99 000	439 000	−6 000	139 000
Net Income	322 000	1 582 000	−22 000	499 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 183 000	2 591 000	507 000	693 000
Total Assets	2 183 000	2 591 000	507 000	693 000
Total Retained Equity	2 382 000	2 060 000	477 000	499 000
Total Equity	2 412 000	2 090 000	507 000	529 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−229 000	501 000	0	164 000
Total Equity and Debt	2 183 000	2 591 000	507 000	693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 418 000	3 366 000	561 000	1 116 000
Other Income	0	0	0	0
Revenue	4 418 000	3 366 000	561 000	1 116 000
Cost of Goods Sold	3 904 000	638 000	36 000	289 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 987 000	1 345 000	588 000	478 000
Operating Profit	432 000	2 022 000	−27 000	638 000
Financial Income	0	0	0	0
Financial Costs	11 000	0	1 000	0
Financial Balance	−11 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	322 000	1 582 000	−22 000	499 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	842 000	2 518 000	490 000	420 000
Total Current Assets	2 183 000	2 591 000	507 000	693 000
Total Assets	2 183 000	2 591 000	507 000	693 000
Total Equity	2 412 000	2 090 000	507 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	−455 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	133 000	57 000	0	25 000
Total Current Debt	−229 000	501 000	0	164 000
Total Equity and Debt	2 183 000	2 591 000	507 000	693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,35 %	75,69 %	−4,34 %	94,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,78 %	60,07 %	−4,81 %	57,17 %
Current Ratio	−9,53	5,17	-	4,23
Quick Ratio	−9,53	5,17	-	4,23
Equity Ratio	1,1	0,81	1	0,76
Gross Profit Margin	11,63 %	81,05 %	93,58 %	74,1 %