FRONT-EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2 442,42 %

Current Ratio

0,18

Debt-to-Equity Ratio

1 292,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 157 000	4 023 000	3 383 000	128 000
Net Income	806 000	1 153 000	591 000	−471 000
Total Assets	44 295 000	49 397 000	50 075 000	52 533 000
Total Equity	33 000	152 000	150 000	−441 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 157 000	4 023 000	3 383 000	128 000
Expenditure	1 886 000	1 745 000	1 587 000	108 000
Operating Profit	2 271 000	2 278 000	1 795 000	20 000
Financial Income	10 000	0	8 000	4 000
Financial Costs	1 247 000	800 000	1 044 000	629 000
Financial Balance	−1 237 000	−800 000	−1 036 000	−625 000
Earnings Before Tax	1 034 000	1 479 000	759 000	−604 000
Tax	227 000	325 000	168 000	−133 000
Net Income	806 000	1 153 000	591 000	−471 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 004 000	45 440 000	46 785 000	45 516 000
Total Current Assets	290 000	3 957 000	3 290 000	7 017 000
Total Assets	44 295 000	49 397 000	50 075 000	52 533 000
Total Retained Equity	3 000	122 000	120 000	−471 000
Total Equity	33 000	152 000	150 000	−441 000
Total Long-Term Debt	42 660 000	47 802 000	49 545 000	45 100 000
Total Current Debt	1 601 000	1 443 000	380 000	7 874 000
Total Equity and Debt	44 295 000	49 397 000	50 075 000	52 533 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 157 000	4 023 000	3 383 000	128 000
Revenue	4 157 000	4 023 000	3 383 000	128 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 665 000	1 655 000	1 491 000	63 000
Impairment	0	0	0	0
Expenditure	1 886 000	1 745 000	1 587 000	108 000
Operating Profit	2 271 000	2 278 000	1 795 000	20 000
Financial Income	10 000	0	8 000	4 000
Financial Costs	1 247 000	800 000	1 044 000	629 000
Financial Balance	−1 237 000	−800 000	−1 036 000	−625 000
Dividends	0	0	0	0
Net Income	806 000	1 153 000	591 000	−471 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	133 000
Real Eastate	44 004 000	45 440 000	46 785 000	45 383 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	44 004 000	45 440 000	46 785 000	45 383 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 004 000	45 440 000	46 785 000	45 516 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	264 000	3 949 000	2 718 000	5 288 000
Total Current Assets	290 000	3 957 000	3 290 000	7 017 000
Total Assets	44 295 000	49 397 000	50 075 000	52 533 000
Total Equity	33 000	152 000	150 000	−441 000
Short-Term Group Debt	1 214 000	1 220 000	0	0
Total Long-Term Debt	42 660 000	47 802 000	49 545 000	45 100 000
Creditors	7 000	37 000	216 000	7 874 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	381 000	187 000	165 000	0
Total Current Debt	1 601 000	1 443 000	380 000	7 874 000
Total Equity and Debt	44 295 000	49 397 000	50 075 000	52 533 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 442,42 %	758,55 %	394 %	106,8 %
Debt-to-Equity Ratio	1 292,73	314,49	330,3	−102,27
Operating Profit Margin	54,63 %	56,62 %	53,06 %	15,63 %
Current Ratio	0,18	2,74	8,66	0,89
Quick Ratio	0,18	2,74	8,66	0,89
Equity Ratio	0	0	0	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %