BLÅTINDEN EIENDOM AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

34,16 %

Current Ratio

0,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	442 000	383 000	192 000	0
Net Income	289 000	259 000	129 000	7 000
Total Assets	2 279 000	2 389 000	1 312 000	978 000
Total Equity	846 000	845 000	844 000	843 000

Income (NOK)	2022	2021	2020	2019
Revenue	442 000	383 000	192 000	0
Expenditure	34 000	37 000	40 000	8 000
Operating Profit	408 000	346 000	152 000	−8 000
Financial Income	1 000	0	17 000	16 000
Financial Costs	38 000	14 000	4 000	0
Financial Balance	−37 000	−14 000	13 000	16 000
Earnings Before Tax	370 000	332 000	165 000	8 000
Tax	81 000	73 000	36 000	2 000
Net Income	289 000	259 000	129 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 845 000	1 645 000	822 000	978 000
Total Current Assets	434 000	744 000	490 000	0
Total Assets	2 279 000	2 389 000	1 312 000	978 000
Total Retained Equity	18 000	17 000	15 000	15 000
Total Equity	846 000	845 000	844 000	843 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 434 000	1 543 000	469 000	134 000
Total Equity and Debt	2 279 000	2 389 000	1 312 000	978 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	442 000	383 000	192 000	0
Revenue	442 000	383 000	192 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	37 000	40 000	8 000
Operating Profit	408 000	346 000	152 000	−8 000
Financial Income	1 000	0	17 000	16 000
Financial Costs	38 000	14 000	4 000	0
Financial Balance	−37 000	−14 000	13 000	16 000
Dividends	0	0	0	0
Net Income	289 000	259 000	129 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 845 000	1 645 000	822 000	403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 845 000	1 645 000	822 000	403 000
Total Fiancial Fixed Assets	0	0	0	575 000
Total Fixed Assets	1 845 000	1 645 000	822 000	978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	553 000	167 000	0
Total Current Assets	434 000	744 000	490 000	0
Total Assets	2 279 000	2 389 000	1 312 000	978 000
Total Equity	846 000	845 000	844 000	843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	3 000	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 432 000	1 540 000	451 000	132 000
Total Current Debt	1 434 000	1 543 000	469 000	134 000
Total Equity and Debt	2 279 000	2 389 000	1 312 000	978 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,16 %	30,65 %	15,28 %	0,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	92,31 %	90,34 %	79,17 %	-
Current Ratio	0,3	0,48	1,04	0
Quick Ratio	0,3	0,48	1,04	0
Equity Ratio	0,37	0,35	0,64	0,86
Gross Profit Margin	100 %	100 %	100 %	-