HÅVAR KARLSEN HOLDING AS

0368 OSLO

Finances

Return on Equity

193,45 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	650 000	1 048 000	21 000	−3 000
Total Assets	1 153 000	500 000	52 000	30 000
Total Equity	336 000	497 000	49 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	4 000	3 000
Operating Profit	−2 000	−2 000	−4 000	−3 000
Financial Income	656 000	1 050 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	656 000	1 050 000	25 000	0
Earnings Before Tax	654 000	1 048 000	21 000	−3 000
Tax	4 000	0	0	0
Net Income	650 000	1 048 000	21 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	230 000	230 000	30 000	30 000
Total Current Assets	923 000	270 000	22 000	0
Total Assets	1 153 000	500 000	52 000	30 000
Total Retained Equity	306 000	466 000	18 000	−3 000
Total Equity	336 000	497 000	49 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	817 000	3 000	4 000	3 000
Total Equity and Debt	1 153 000	500 000	52 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	4 000	3 000
Operating Profit	−2 000	−2 000	−4 000	−3 000
Financial Income	656 000	1 050 000	25 000	0
Financial Costs	0	0	0	0
Financial Balance	656 000	1 050 000	25 000	0
Dividends	810 000	600 000	0	0
Net Income	650 000	1 048 000	21 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	230 000	230 000	30 000	30 000
Total Fixed Assets	230 000	230 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	267 000	270 000	22 000	0
Total Current Assets	923 000	270 000	22 000	0
Total Assets	1 153 000	500 000	52 000	30 000
Total Equity	336 000	497 000	49 000	28 000
Short-Term Group Debt	1 000	1 000	1 000	1 000
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	810 000	600 000	0	0
Other Current Debt	0	0	0	1 000
Total Current Debt	817 000	3 000	4 000	3 000
Total Equity and Debt	1 153 000	500 000	52 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	193,45 %	210,87 %	42,86 %	−10,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,13	90	5,5	0
Quick Ratio	1,13	90	5,5	0
Equity Ratio	0,29	0,99	0,94	0,93
Gross Profit Margin	-	-	-	-