SKARTUM OPPMÅLING AS

3350 PRESTFOSS

Finances

Share Ownership

Return on Equity

48,23 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 714 000	4 184 000	3 211 000	1 676 000
Net Income	1 556 000	1 233 000	688 000	672 000
Total Assets	5 754 000	3 772 000	2 226 000	1 257 000
Total Equity	3 226 000	2 617 000	1 384 000	697 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 714 000	4 184 000	3 211 000	1 676 000
Expenditure	4 722 000	2 518 000	2 321 000	807 000
Operating Profit	1 991 000	1 665 000	890 000	869 000
Financial Income	5 000	130 000	1 000	0
Financial Costs	1 000	205 000	9 000	10 000
Financial Balance	4 000	−75 000	−8 000	−10 000
Earnings Before Tax	1 994 000	1 589 000	882 000	860 000
Tax	438 000	357 000	194 000	188 000
Net Income	1 556 000	1 233 000	688 000	672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 285 000	969 000	606 000	531 000
Total Current Assets	2 470 000	2 803 000	1 620 000	726 000
Total Assets	5 754 000	3 772 000	2 226 000	1 257 000
Total Retained Equity	1 310 000	1 693 000	1 360 000	672 000
Total Equity	3 226 000	2 617 000	1 384 000	697 000
Total Long-Term Debt	52 000	33 000	24 000	307 000
Total Current Debt	2 476 000	1 122 000	818 000	254 000
Total Equity and Debt	5 754 000	3 772 000	2 226 000	1 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 638 000	4 096 000	3 210 000	1 676 000
Other Income	76 000	88 000	1 000	0
Revenue	6 714 000	4 184 000	3 211 000	1 676 000
Cost of Goods Sold	169 000	79 000	102 000	39 000
Salary Costs	2 131 000	1 046 000	1 595 000	125 000
Depreciation	306 000	161 000	166 000	75 000
Impairment	0	0	0	0
Expenditure	4 722 000	2 518 000	2 321 000	807 000
Operating Profit	1 991 000	1 665 000	890 000	869 000
Financial Income	5 000	130 000	1 000	0
Financial Costs	1 000	205 000	9 000	10 000
Financial Balance	4 000	−75 000	−8 000	−10 000
Dividends	1 000 000	0	0	0
Net Income	1 556 000	1 233 000	688 000	672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 268 000	0	0	0
Machinery and Plant Facilities	119 000	181 000	0	0
Fixtures	1 419 000	347 000	583 000	488 000
Total Tangible Assets	2 807 000	528 000	583 000	488 000
Total Fiancial Fixed Assets	478 000	441 000	23 000	43 000
Total Fixed Assets	3 285 000	969 000	606 000	531 000
Stock	0	0	0	0
Total Investments	0	0	599 000	0
Cash, Bank	1 066 000	1 774 000	493 000	695 000
Total Current Assets	2 470 000	2 803 000	1 620 000	726 000
Total Assets	5 754 000	3 772 000	2 226 000	1 257 000
Total Equity	3 226 000	2 617 000	1 384 000	697 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	52 000	33 000	24 000	307 000
Creditors	193 000	116 000	15 000	32 000
Unpaid Taxes	424 000	368 000	438 000	42 000
Dividends	1 000 000	0	0	0
Other Current Debt	445 000	291 000	174 000	13 000
Total Current Debt	2 476 000	1 122 000	818 000	254 000
Total Equity and Debt	5 754 000	3 772 000	2 226 000	1 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,23 %	47,12 %	49,71 %	96,41 %
Debt-to-Equity Ratio	0,02	0,01	0,02	0,44
Operating Profit Margin	29,65 %	39,79 %	27,72 %	51,85 %
Current Ratio	1	2,5	1,98	2,86
Quick Ratio	1	2,5	1,98	2,86
Equity Ratio	0,56	0,69	0,62	0,55
Gross Profit Margin	97,48 %	98,11 %	96,82 %	97,67 %