PRAKSISTJENESTER AS

0275 OSLO

Finances

Share Ownership

Return on Equity

92,34 %

Current Ratio

2,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	81 000	95 000	477 000
Net Income	217 000	19 000	−33 000	−58 000
Total Assets	385 000	80 000	44 000	143 000
Total Equity	235 000	18 000	−1 000	−28 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	81 000	95 000	477 000
Expenditure	702 000	61 000	129 000	534 000
Operating Profit	258 000	19 000	−33 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	258 000	19 000	−33 000	−58 000
Tax	41 000	0	0	0
Net Income	217 000	19 000	−33 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	385 000	80 000	44 000	143 000
Total Assets	385 000	80 000	44 000	143 000
Total Retained Equity	205 000	−12 000	−31 000	−58 000
Total Equity	235 000	18 000	−1 000	−28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	62 000	45 000	171 000
Total Equity and Debt	385 000	80 000	44 000	143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	960 000	81 000	95 000	477 000
Other Income	0	0	0	0
Revenue	960 000	81 000	95 000	477 000
Cost of Goods Sold	20 000	0	0	0
Salary Costs	0	0	21 000	276 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	702 000	61 000	129 000	534 000
Operating Profit	258 000	19 000	−33 000	−57 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	217 000	19 000	−33 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	379 000	44 000	41 000	115 000
Total Current Assets	385 000	80 000	44 000	143 000
Total Assets	385 000	80 000	44 000	143 000
Total Equity	235 000	18 000	−1 000	−28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	8 000	0	8 000
Unpaid Taxes	34 000	8 000	0	25 000
Dividends	0	0	0	0
Other Current Debt	23 000	46 000	45 000	138 000
Total Current Debt	149 000	62 000	45 000	171 000
Total Equity and Debt	385 000	80 000	44 000	143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,34 %	105,56 %	3 300 %	207,14 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	26,88 %	23,46 %	−34,74 %	−11,95 %
Current Ratio	2,58	1,29	0,98	0,84
Quick Ratio	2,58	1,29	0,98	0,84
Equity Ratio	0,61	0,23	−0,02	−0,2
Gross Profit Margin	97,92 %	100 %	100 %	100 %