FJ BYGG OG EIENDOM AS

3216 SANDEFJORD

Finances

Share Ownership

Return on Equity

−95,65 %

Current Ratio

1,23

Debt-to-Equity Ratio

2,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	455 000	359 000	376 000	342 000
Net Income	−88 000	0	−9 000	149 000
Total Assets	428 000	542 000	212 000	239 000
Total Equity	92 000	180 000	181 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	455 000	359 000	376 000	342 000
Expenditure	525 000	351 000	386 000	150 000
Operating Profit	−70 000	8 000	−11 000	191 000
Financial Income	0	0	0	0
Financial Costs	18 000	8 000	0	0
Financial Balance	−18 000	−8 000	0	0
Earnings Before Tax	−87 000	0	−11 000	191 000
Tax	1 000	0	−2 000	42 000
Net Income	−88 000	0	−9 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	432 000	134 000	174 000
Total Current Assets	95 000	110 000	78 000	65 000
Total Assets	428 000	542 000	212 000	239 000
Total Retained Equity	52 000	140 000	141 000	149 000
Total Equity	92 000	180 000	181 000	189 000
Total Long-Term Debt	258 000	301 000	0	2 000
Total Current Debt	77 000	60 000	31 000	48 000
Total Equity and Debt	428 000	542 000	212 000	239 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	455 000	323 000	376 000	342 000
Other Income	0	36 000	0	0
Revenue	455 000	359 000	376 000	342 000
Cost of Goods Sold	12 000	0	0	0
Salary Costs	169 000	132 000	185 000	0
Depreciation	98 000	58 000	41 000	43 000
Impairment	0	0	0	0
Expenditure	525 000	351 000	386 000	150 000
Operating Profit	−70 000	8 000	−11 000	191 000
Financial Income	0	0	0	0
Financial Costs	18 000	8 000	0	0
Financial Balance	−18 000	−8 000	0	0
Dividends	0	0	0	0
Net Income	−88 000	0	−9 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	333 000	431 000	133 000	174 000
Total Tangible Assets	333 000	431 000	133 000	174 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	333 000	432 000	134 000	174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	76 000	78 000	59 000	42 000
Total Current Assets	95 000	110 000	78 000	65 000
Total Assets	428 000	542 000	212 000	239 000
Total Equity	92 000	180 000	181 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	258 000	301 000	0	2 000
Creditors	17 000	9 000	3 000	0
Unpaid Taxes	33 000	40 000	11 000	5 000
Dividends	0	0	0	0
Other Current Debt	27 000	11 000	17 000	2 000
Total Current Debt	77 000	60 000	31 000	48 000
Total Equity and Debt	428 000	542 000	212 000	239 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−95,65 %	0 %	−4,97 %	78,84 %
Debt-to-Equity Ratio	2,8	1,67	0	0,01
Operating Profit Margin	−15,38 %	2,23 %	−2,93 %	55,85 %
Current Ratio	1,23	1,83	2,52	1,35
Quick Ratio	1,23	1,83	2,52	1,35
Equity Ratio	0,21	0,33	0,85	0,79
Gross Profit Margin	97,36 %	100 %	100 %	100 %