SCANDINAVIAN LOSS ADJUSTERS AS

3413 LIER

Finances

Share Ownership

Return on Equity

315,12 %

Current Ratio

0,68

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	2 263 000	2 396 000	558 000
Net Income	−271 000	15 000	150 000	−126 000
Total Assets	201 000	586 000	922 000	338 000
Total Equity	−86 000	185 000	170 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	2 263 000	2 396 000	558 000
Expenditure	562 000	2 244 000	2 204 000	719 000
Operating Profit	−244 000	19 000	193 000	−162 000
Financial Income	3 000	0	0	0
Financial Costs	31 000	1 000	0	0
Financial Balance	−28 000	−1 000	0	0
Earnings Before Tax	−272 000	19 000	193 000	−162 000
Tax	0	4 000	42 000	−36 000
Net Income	−271 000	15 000	150 000	−126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	52 000	66 000	3 000
Total Current Assets	196 000	534 000	856 000	336 000
Total Assets	201 000	586 000	922 000	338 000
Total Retained Equity	−116 000	155 000	140 000	−10 000
Total Equity	−86 000	185 000	170 000	20 000
Total Long-Term Debt	0	0	3 000	0
Total Current Debt	287 000	401 000	748 000	318 000
Total Equity and Debt	201 000	586 000	922 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	319 000	2 263 000	2 396 000	463 000
Other Income	0	0	0	95 000
Revenue	319 000	2 263 000	2 396 000	558 000
Cost of Goods Sold	63 000	76 000	271 000	97 000
Salary Costs	399 000	1 546 000	1 533 000	432 000
Depreciation	17 000	14 000	7 000	0
Impairment	0	0	0	0
Expenditure	562 000	2 244 000	2 204 000	719 000
Operating Profit	−244 000	19 000	193 000	−162 000
Financial Income	3 000	0	0	0
Financial Costs	31 000	1 000	0	0
Financial Balance	−28 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−271 000	15 000	150 000	−126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	22 000	36 000	0
Total Tangible Assets	5 000	22 000	36 000	0
Total Fiancial Fixed Assets	0	31 000	30 000	0
Total Fixed Assets	5 000	52 000	66 000	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	261 000	464 000	32 000
Total Current Assets	196 000	534 000	856 000	336 000
Total Assets	201 000	586 000	922 000	338 000
Total Equity	−86 000	185 000	170 000	20 000
Short-Term Group Debt	171 000	0	140 000	130 000
Total Long-Term Debt	0	0	3 000	0
Creditors	37 000	31 000	159 000	71 000
Unpaid Taxes	0	126 000	227 000	72 000
Dividends	0	0	0	0
Other Current Debt	79 000	237 000	185 000	45 000
Total Current Debt	287 000	401 000	748 000	318 000
Total Equity and Debt	201 000	586 000	922 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	315,12 %	8,11 %	88,24 %	−630 %
Debt-to-Equity Ratio	−0	0	0,02	0
Operating Profit Margin	−76,49 %	0,84 %	8,06 %	−29,03 %
Current Ratio	0,68	1,33	1,14	1,06
Quick Ratio	0,68	1,33	1,14	1,06
Equity Ratio	−0,43	0,32	0,18	0,06
Gross Profit Margin	80,25 %	96,64 %	88,69 %	82,62 %