MEA EVENT AS

7603 LEVANGER

Finances

Share Ownership

Return on Equity

103,13 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	291 000	17 000	282 000
Net Income	−66 000	−11 000	−45 000	34 000
Total Assets	38 000	87 000	67 000	117 000
Total Equity	−64 000	2 000	13 000	59 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	291 000	17 000	282 000
Expenditure	82 000	301 000	63 000	238 000
Operating Profit	−64 000	−9 000	−45 000	44 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	−66 000	−11 000	−47 000	42 000
Tax	0	0	−1 000	8 000
Net Income	−66 000	−11 000	−45 000	34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	36 000	50 000	63 000	60 000
Total Current Assets	2 000	37 000	4 000	57 000
Total Assets	38 000	87 000	67 000	117 000
Total Retained Equity	−94 000	−28 000	−17 000	29 000
Total Equity	−64 000	2 000	13 000	59 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	102 000	85 000	54 000	58 000
Total Equity and Debt	38 000	87 000	67 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	143 000	17 000	282 000
Other Income	0	148 000	0	0
Revenue	18 000	291 000	17 000	282 000
Cost of Goods Sold	10 000	229 000	13 000	152 000
Salary Costs	0	0	0	0
Depreciation	14 000	14 000	14 000	8 000
Impairment	0	0	0	0
Expenditure	82 000	301 000	63 000	238 000
Operating Profit	−64 000	−9 000	−45 000	44 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−66 000	−11 000	−45 000	34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	50 000	63 000	60 000
Total Tangible Assets	36 000	50 000	63 000	60 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	36 000	50 000	63 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	40 000	2 000	54 000
Total Current Assets	2 000	37 000	4 000	57 000
Total Assets	38 000	87 000	67 000	117 000
Total Equity	−64 000	2 000	13 000	59 000
Short-Term Group Debt	97 000	78 000	53 000	52 000
Total Long-Term Debt	0	0	0	1 000
Creditors	2 000	8 000	2 000	1 000
Unpaid Taxes	0	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	102 000	85 000	54 000	58 000
Total Equity and Debt	38 000	87 000	67 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,13 %	−550 %	−346,15 %	57,63 %
Debt-to-Equity Ratio	−0	0	0	0,02
Operating Profit Margin	−355,56 %	−3,09 %	−264,71 %	15,6 %
Current Ratio	0,02	0,44	0,07	0,98
Quick Ratio	0,02	0,44	0,07	0,98
Equity Ratio	−1,68	0,02	0,19	0,5
Gross Profit Margin	44,44 %	21,31 %	23,53 %	46,1 %