ELONDEMAND AS

7010 TRONDHEIM

Finances

Return on Equity

64,91 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−172 000	−111 000	−12 000	0
Total Assets	262 000	103 000	55 000	55 000
Total Equity	−265 000	−93 000	18 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	172 000	111 000	12 000
Operating Profit	−172 000	−111 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−172 000	−111 000	−12 000
Tax	0	0	0
Net Income	−172 000	−111 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	232 000	84 000	55 000	55 000
Total Current Assets	30 000	19 000	0	0
Total Assets	262 000	103 000	55 000	55 000
Total Retained Equity	−295 000	−123 000	−12 000	0
Total Equity	−265 000	−93 000	18 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	528 000	196 000	37 000	25 000
Total Equity and Debt	262 000	103 000	55 000	55 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	172 000	111 000	12 000
Operating Profit	−172 000	−111 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−172 000	−111 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	148 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	84 000	84 000	55 000	55 000
Total Fixed Assets	232 000	84 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	30 000	19 000	0	0
Total Assets	262 000	103 000	55 000	55 000
Total Equity	−265 000	−93 000	18 000	30 000
Short-Term Group Debt	312 000	37 000	37 000	25 000
Total Long-Term Debt	0	0	0	0
Creditors	56 000	0	0	0
Unpaid Taxes	−24 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	183 000	159 000	0	0
Total Current Debt	528 000	196 000	37 000	25 000
Total Equity and Debt	262 000	103 000	55 000	55 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,91 %	119,35 %	−66,67 %	0 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,1	0	0
Quick Ratio	0,06	0,1	0	0
Equity Ratio	−1,01	−0,9	0,33	0,55
Gross Profit Margin	-	-	-	-