LOGPARTNER MIDT-NORGE AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

5,63 %

Current Ratio

42,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	800 000	511 000	1 496 000	147 000
Net Income	35 000	4 000	301 000	−212 000
Total Assets	637 000	561 000	618 000	328 000
Total Equity	622 000	587 000	583 000	282 000

Income (NOK)	2022	2021	2020	2019
Revenue	800 000	511 000	1 496 000	147 000
Expenditure	752 000	507 000	1 159 000	361 000
Operating Profit	49 000	3 000	336 000	−215 000
Financial Income	0	1 000	−6 000	3 000
Financial Costs	3 000	3 000	8 000	0
Financial Balance	−3 000	−2 000	−14 000	3 000
Earnings Before Tax	46 000	1 000	323 000	−212 000
Tax	11 000	−3 000	22 000	0
Net Income	35 000	4 000	301 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	71 000
Total Current Assets	637 000	561 000	618 000	257 000
Total Assets	637 000	561 000	618 000	328 000
Total Retained Equity	122 000	93 000	89 000	−212 000
Total Equity	622 000	587 000	583 000	282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	−26 000	35 000	45 000
Total Equity and Debt	637 000	561 000	618 000	328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	789 000	511 000	1 566 000	147 000
Other Income	11 000	0	−71 000	0
Revenue	800 000	511 000	1 496 000	147 000
Cost of Goods Sold	636 000	430 000	1 075 000	0
Salary Costs	0	0	37 000	319 000
Depreciation	0	0	0	14 000
Impairment	0	0	0	0
Expenditure	752 000	507 000	1 159 000	361 000
Operating Profit	49 000	3 000	336 000	−215 000
Financial Income	0	1 000	−6 000	3 000
Financial Costs	3 000	3 000	8 000	0
Financial Balance	−3 000	−2 000	−14 000	3 000
Dividends	0	0	0	0
Net Income	35 000	4 000	301 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	71 000
Total Tangible Assets	0	0	0	71 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	71 000
Stock	0	224 000	224 000	0
Total Investments	0	0	0	0
Cash, Bank	23 000	310 000	391 000	253 000
Total Current Assets	637 000	561 000	618 000	257 000
Total Assets	637 000	561 000	618 000	328 000
Total Equity	622 000	587 000	583 000	282 000
Short-Term Group Debt	0	−300 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−32 000	1 000	0
Unpaid Taxes	5 000	5 000	7 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	300 000	4 000	34 000
Total Current Debt	15 000	−26 000	35 000	45 000
Total Equity and Debt	637 000	561 000	618 000	328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	0,68 %	51,63 %	−75,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,13 %	0,59 %	22,46 %	−146,26 %
Current Ratio	42,47	−21,58	17,66	5,71
Quick Ratio	42,47	−2,24	−3,27	5,71
Equity Ratio	0,98	1,05	0,94	0,86
Gross Profit Margin	20,5 %	15,85 %	28,14 %	100 %