BYSMARKA EIENDOM AS

2864 FALL

Finances

Return on Equity

12,29 %

Current Ratio

4,29

Debt-to-Equity Ratio

2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	104 000	825 000	−119 000	−115 000
Total Assets	3 297 000	3 286 000	3 162 000	3 465 000
Total Equity	846 000	742 000	−84 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	4 000	4 000	1 000
Operating Profit	−8 000	−4 000	−4 000	−1 000
Financial Income	209 000	906 000	8 000	21 000
Financial Costs	97 000	77 000	123 000	134 000
Financial Balance	112 000	829 000	−115 000	−113 000
Earnings Before Tax	104 000	825 000	−119 000	−115 000
Tax	0	0	0	0
Net Income	104 000	825 000	−119 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 030 000	3 022 000	3 015 000	3 320 000
Total Current Assets	266 000	264 000	147 000	144 000
Total Assets	3 297 000	3 286 000	3 162 000	3 465 000
Total Retained Equity	696 000	592 000	−234 000	−115 000
Total Equity	846 000	742 000	−84 000	35 000
Total Long-Term Debt	2 389 000	2 503 000	3 184 000	3 300 000
Total Current Debt	62 000	42 000	62 000	129 000
Total Equity and Debt	3 297 000	3 286 000	3 162 000	3 465 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	4 000	4 000	1 000
Operating Profit	−8 000	−4 000	−4 000	−1 000
Financial Income	209 000	906 000	8 000	21 000
Financial Costs	97 000	77 000	123 000	134 000
Financial Balance	112 000	829 000	−115 000	−113 000
Dividends	0	0	0	0
Net Income	104 000	825 000	−119 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 030 000	3 022 000	3 015 000	3 320 000
Total Fixed Assets	3 030 000	3 022 000	3 015 000	3 320 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	264 000	147 000	144 000
Total Current Assets	266 000	264 000	147 000	144 000
Total Assets	3 297 000	3 286 000	3 162 000	3 465 000
Total Equity	846 000	742 000	−84 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 389 000	2 503 000	3 184 000	3 300 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	42 000	62 000	129 000
Total Current Debt	62 000	42 000	62 000	129 000
Total Equity and Debt	3 297 000	3 286 000	3 162 000	3 465 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,29 %	111,19 %	141,67 %	−328,57 %
Debt-to-Equity Ratio	2,82	3,37	−37,9	94,29
Operating Profit Margin	-	-	-	-
Current Ratio	4,29	6,29	2,37	1,12
Quick Ratio	4,29	6,29	2,37	1,12
Equity Ratio	0,26	0,23	−0,03	0,01
Gross Profit Margin	-	-	-	-