company

INNSTRAND AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

81,02 %

Current Ratio

2,69

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 529 000	1 280 000	900 000	1 140 000
Net Income	222 000	−53 000	3 000	84 000
Total Assets	436 000	107 000	190 000	142 000
Total Equity	274 000	52 000	105 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 529 000	1 280 000	900 000	1 140 000
Expenditure	2 259 000	1 333 000	896 000	1 032 000
Operating Profit	270 000	−53 000	4 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	270 000	−53 000	4 000	108 000
Tax	48 000	0	1 000	24 000
Net Income	222 000	−53 000	3 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	436 000	107 000	190 000	142 000
Total Assets	436 000	107 000	190 000	142 000
Total Retained Equity	244 000	22 000	75 000	84 000
Total Equity	274 000	52 000	105 000	114 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	162 000	55 000	85 000	28 000
Total Equity and Debt	436 000	107 000	190 000	142 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 529 000	1 280 000	900 000	1 140 000
Revenue	2 529 000	1 280 000	900 000	1 140 000
Cost of Goods Sold	0	0	0	81 000
Salary Costs	1 146 000	570 000	410 000	321 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 259 000	1 333 000	896 000	1 032 000
Operating Profit	270 000	−53 000	4 000	108 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	222 000	−53 000	3 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	24 000	70 000	127 000
Total Current Assets	436 000	107 000	190 000	142 000
Total Assets	436 000	107 000	190 000	142 000
Total Equity	274 000	52 000	105 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	7 000	33 000	4 000
Dividends	0	0	0	0
Other Current Debt	100 000	48 000	50 000	0
Total Current Debt	162 000	55 000	85 000	28 000
Total Equity and Debt	436 000	107 000	190 000	142 000

Financial indicators	2022	2021	2020	2019
Return on Equity	81,02 %	−101,92 %	2,86 %	73,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,68 %	−4,14 %	0,44 %	9,47 %
Current Ratio	2,69	1,95	2,24	5,07
Quick Ratio	2,69	1,95	2,24	5,07
Equity Ratio	0,63	0,49	0,55	0,8
Gross Profit Margin	100 %	100 %	100 %	92,89 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English