GASOLINA AS

0195 OSLO

Finances

Share Ownership

Return on Equity

6,76 %

Current Ratio

1,54

Debt-to-Equity Ratio

−1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	2 000	35 000	108 000
Net Income	−5 000	−16 000	−93 000	−71 000
Total Assets	21 000	363 000	29 000	23 000
Total Equity	−74 000	−69 000	−53 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	2 000	35 000	108 000
Expenditure	18 000	18 000	128 000	179 000
Operating Profit	−5 000	−16 000	−93 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−16 000	−93 000	−71 000
Tax	0	0	0	0
Net Income	−5 000	−16 000	−93 000	−71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	7 000	13 000	19 000
Total Current Assets	20 000	357 000	15 000	3 000
Total Assets	21 000	363 000	29 000	23 000
Total Retained Equity	−185 000	−180 000	−164 000	−71 000
Total Equity	−74 000	−69 000	−53 000	40 000
Total Long-Term Debt	82 000	432 000	82 000	2 000
Total Current Debt	13 000	1 000	0	−20 000
Total Equity and Debt	21 000	363 000	29 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	2 000	35 000	108 000
Other Income	0	0	0	0
Revenue	12 000	2 000	35 000	108 000
Cost of Goods Sold	2 000	0	5 000	78 000
Salary Costs	0	0	0	0
Depreciation	6 000	7 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	18 000	18 000	128 000	179 000
Operating Profit	−5 000	−16 000	−93 000	−71 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−16 000	−93 000	−71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	6 000	12 000	19 000
Total Tangible Assets	0	6 000	12 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	7 000	13 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	364 000	22 000	2 000
Total Current Assets	20 000	357 000	15 000	3 000
Total Assets	21 000	363 000	29 000	23 000
Total Equity	−74 000	−69 000	−53 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	432 000	82 000	2 000
Creditors	0	−5 000	−5 000	−5 000
Unpaid Taxes	0	0	0	−18 000
Dividends	0	0	0	0
Other Current Debt	13 000	5 000	5 000	4 000
Total Current Debt	13 000	1 000	0	−20 000
Total Equity and Debt	21 000	363 000	29 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,76 %	23,19 %	175,47 %	−177,5 %
Debt-to-Equity Ratio	−1,11	−6,26	−1,55	0,05
Operating Profit Margin	−41,67 %	−800 %	−265,71 %	−65,74 %
Current Ratio	1,54	357	-	−0,15
Quick Ratio	1,54	357	-	−0,15
Equity Ratio	−3,52	−0,19	−1,83	1,74
Gross Profit Margin	83,33 %	100 %	85,71 %	27,78 %