LEANBACK AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

50,23 %

Current Ratio

2,55

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 572 000	1 895 000	1 536 000	1 625 000
Net Income	768 000	488 000	242 000	662 000
Total Assets	2 083 000	1 104 000	525 000	1 041 000
Total Equity	1 529 000	762 000	274 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 572 000	1 895 000	1 536 000	1 625 000
Expenditure	1 587 000	1 269 000	1 224 000	771 000
Operating Profit	985 000	626 000	312 000	854 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Earnings Before Tax	984 000	626 000	311 000	848 000
Tax	217 000	138 000	69 000	187 000
Net Income	768 000	488 000	242 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	747 000	0	0	0
Total Current Assets	1 336 000	1 104 000	525 000	1 041 000
Total Assets	2 083 000	1 104 000	525 000	1 041 000
Total Retained Equity	1 499 000	732 000	244 000	2 000
Total Equity	1 529 000	762 000	274 000	32 000
Total Long-Term Debt	30 000	5 000	3 000	0
Total Current Debt	524 000	338 000	249 000	1 010 000
Total Equity and Debt	2 083 000	1 104 000	525 000	1 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 572 000	1 895 000	1 539 000	1 625 000
Other Income	0	0	−4 000	0
Revenue	2 572 000	1 895 000	1 536 000	1 625 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 400 000	1 151 000	1 075 000	626 000
Depreciation	61 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 587 000	1 269 000	1 224 000	771 000
Operating Profit	985 000	626 000	312 000	854 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	6 000
Financial Balance	0	0	−1 000	−6 000
Dividends	0	0	0	660 000
Net Income	768 000	488 000	242 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	747 000	0	0	0
Total Tangible Assets	747 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	747 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 336 000	1 072 000	523 000	1 041 000
Total Current Assets	1 336 000	1 104 000	525 000	1 041 000
Total Assets	2 083 000	1 104 000	525 000	1 041 000
Total Equity	1 529 000	762 000	274 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	5 000	3 000	0
Creditors	0	0	3 000	1 000
Unpaid Taxes	199 000	92 000	75 000	103 000
Dividends	0	0	0	660 000
Other Current Debt	131 000	108 000	102 000	60 000
Total Current Debt	524 000	338 000	249 000	1 010 000
Total Equity and Debt	2 083 000	1 104 000	525 000	1 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,23 %	64,04 %	88,32 %	2 068,75 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0
Operating Profit Margin	38,3 %	33,03 %	20,31 %	52,55 %
Current Ratio	2,55	3,27	2,11	1,03
Quick Ratio	2,55	3,27	2,11	1,03
Equity Ratio	0,73	0,69	0,52	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %