ARNTSEN EIENDOM OG EIENDOMSERVICE AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

6,73 %

Current Ratio

3,38

Debt-to-Equity Ratio

0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	294 000	232 000	167 000
Net Income	118 000	90 000	69 000	−53 000
Total Assets	3 428 000	3 363 000	3 340 000	3 355 000
Total Equity	1 754 000	1 636 000	1 546 000	1 477 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 000	294 000	232 000	167 000
Expenditure	123 000	114 000	80 000	154 000
Operating Profit	231 000	180 000	152 000	13 000
Financial Income	0	0	0	0
Financial Costs	80 000	65 000	78 000	66 000
Financial Balance	−80 000	−65 000	−78 000	−66 000
Earnings Before Tax	151 000	115 000	73 000	−53 000
Tax	33 000	25 000	4 000	0
Net Income	118 000	90 000	69 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 101 000	3 101 000	3 131 000	3 131 000
Total Current Assets	328 000	263 000	210 000	225 000
Total Assets	3 428 000	3 363 000	3 340 000	3 355 000
Total Retained Equity	224 000	106 000	16 000	−53 000
Total Equity	1 754 000	1 636 000	1 546 000	1 477 000
Total Long-Term Debt	1 577 000	1 639 000	1 705 000	1 764 000
Total Current Debt	97 000	88 000	89 000	114 000
Total Equity and Debt	3 428 000	3 363 000	3 340 000	3 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	354 000	294 000	232 000	167 000
Revenue	354 000	294 000	232 000	167 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	123 000	114 000	80 000	154 000
Operating Profit	231 000	180 000	152 000	13 000
Financial Income	0	0	0	0
Financial Costs	80 000	65 000	78 000	66 000
Financial Balance	−80 000	−65 000	−78 000	−66 000
Dividends	0	0	0	0
Net Income	118 000	90 000	69 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 101 000	3 101 000	3 101 000	3 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 101 000	3 101 000	3 101 000	3 101 000
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	3 101 000	3 101 000	3 131 000	3 131 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	260 000	147 000	140 000	161 000
Total Current Assets	328 000	263 000	210 000	225 000
Total Assets	3 428 000	3 363 000	3 340 000	3 355 000
Total Equity	1 754 000	1 636 000	1 546 000	1 477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 577 000	1 639 000	1 705 000	1 764 000
Creditors	0	0	0	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	62 000	85 000	78 000
Total Current Debt	97 000	88 000	89 000	114 000
Total Equity and Debt	3 428 000	3 363 000	3 340 000	3 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,73 %	5,5 %	4,46 %	−3,59 %
Debt-to-Equity Ratio	0,9	1	1,1	1,19
Operating Profit Margin	65,25 %	61,22 %	65,52 %	7,78 %
Current Ratio	3,38	2,99	2,36	1,97
Quick Ratio	3,38	2,99	2,36	1,97
Equity Ratio	0,51	0,49	0,46	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %